|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2550 MYR | -16.39% |
|
-12.07% | -22.73% |
Company Valuation: CAM Resources
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 71.78 | 64.12 | 65.42 | 76.71 | 61.18 | 60.27 |
| Change | - | -10.67% | 2.02% | 17.26% | -20.24% | -1.49% |
| Enterprise Value (EV) 1 | 106.1 | 75.88 | 62.35 | 79.36 | 64.07 | 44.78 |
| Change | - | -28.5% | -17.83% | 27.28% | -19.27% | -30.11% |
| P/E | 12.9x | 6.49x | 4.07x | 5.67x | 24.4x | 4.39x |
| PBR | 0.62x | 0.51x | 0.47x | 0.52x | 0.4x | 0.37x |
| PEG | - | 0.1x | 0.1x | -0.4x | -0.3x | 0x |
| Capitalization / Revenue | 0.28x | 0.16x | 0.13x | 0.23x | 0.15x | 0.13x |
| EV / Revenue | 0.42x | 0.19x | 0.13x | 0.24x | 0.16x | 0.09x |
| EV / EBITDA | 5.88x | 3.21x | 2.03x | 2.96x | 4.71x | 1.6x |
| EV / EBIT | 11.7x | 5.18x | 2.81x | 4.33x | 14.1x | 2.44x |
| EV / FCF | 8.52x | 3.81x | 8.99x | -19.6x | -516x | 2.89x |
| FCF Yield | 11.7% | 26.2% | 11.1% | -5.1% | -0.19% | 34.6% |
| Dividend per Share 2 | - | - | 0.01 | 0.01 | - | - |
| Rate of return | - | - | 2.9% | 2.38% | - | - |
| EPS 2 | 0.029 | 0.0516 | 0.0848 | 0.0741 | 0.0137 | 0.0751 |
| Distribution rate | - | - | 11.8% | 13.5% | - | - |
| Net sales 1 | 252 | 399.2 | 496 | 336 | 408.1 | 473.6 |
| EBITDA 1 | 18.03 | 23.63 | 30.7 | 26.81 | 13.61 | 28.05 |
| EBIT 1 | 9.039 | 14.66 | 22.19 | 18.35 | 4.556 | 18.35 |
| Net income 1 | 5.551 | 9.877 | 16.23 | 13.77 | 2.508 | 13.72 |
| Net Debt 1 | 34.34 | 11.76 | -3.068 | 2.652 | 2.885 | -15.49 |
| Reference price 2 | 0.3750 | 0.3350 | 0.3450 | 0.4200 | 0.3350 | 0.3300 |
| Nbr of stocks (in thousands) | 191,416 | 191,416 | 189,616 | 182,633 | 182,633 | 182,633 |
| Announcement Date | 21/05/21 | 27/04/22 | 28/04/23 | 30/04/24 | 30/04/25 | 30/04/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 11.38M | ||
| 21.23x | 3.04x | 14.94x | 3.67% | 272B | ||
| 21.05x | 2.45x | 14.46x | 3.44% | 77.37B | ||
| 19.28x | 1.96x | 11.04x | 3.19% | 53.42B | ||
| 19.08x | 0.57x | 10.85x | 2.41% | 41.29B | ||
| 21.5x | 3.19x | 12.99x | 3.36% | 34.83B | ||
| 12.33x | 1.97x | 9.69x | 6.21% | 30.66B | ||
| 36.69x | 3.09x | 18.32x | 0.97% | 30.5B | ||
| 70.69x | 10.55x | 44.79x | 1.09% | 28.95B | ||
| Average | 27.73x | 3.35x | 17.14x | 3.04% | 63.25B | |
| Weighted average by Cap. | 23.75x | 3.01x | 15.51x | 3.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7128 Stock
- Valuation CAM Resources
Select your edition
All financial news and data tailored to specific country editions
















