|
Delayed
NYSE
21:00:03 04/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 35.96 USD | -2.99% |
|
-4.08% | -32.06% |
| 09-01 | Calix, Inc. Announces Appointment of Juergen Lindner as Chief Marketing Officer | CI |
| 08-27 | Tantalus Systems Holding Inc. and Calix, Inc. Leverage Fiber Networks for AMI Deployments | CI |
Company Valuation: Calix, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,099 | 4,478 | 2,878 | 2,312 | 3,508 | 2,264 | - | - |
| Change | - | -12.17% | -35.74% | -19.64% | 51.7% | -35.46% | - | - |
| Enterprise Value (EV) | 5,099 | 4,478 | 2,878 | 2,312 | 3,508 | 2,264 | 2,264 | 2,264 |
| Change | - | -12.17% | -35.74% | -19.64% | 51.7% | -35.46% | 0% | 0% |
| P/E | 22.8x | 114x | 95x | -77.5x | 204x | 40.4x | 24.3x | 15.4x |
| PBR | - | - | 4x | 2.94x | 4.27x | 3.11x | 2.72x | 2.28x |
| PEG | - | -1.4x | -4.1x | 0x | -1x | 0x | 0.4x | 0.3x |
| Capitalization / Revenue | 7.5x | 5.16x | 2.77x | 2.78x | 3.51x | 1.9x | 1.64x | 1.42x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.9x | 1.64x | 1.42x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 14.3x | 10.4x | 7.97x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 16x | 11.7x | 7.96x |
| EV / FCF | - | - | 0x | 0x | 0x | 28.7x | 14.2x | 11.2x |
| FCF Yield | - | - | 1.33% | 2.18% | 3.29% | 3.49% | 7.02% | 8.97% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.51 | 0.6 | 0.46 | -0.45 | 0.26 | 0.89 | 1.48 | 2.33 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 679.4 | 867.8 | 1,040 | 831.5 | 1,000 | 1,192 | 1,378 | 1,597 |
| EBITDA 1 | 111.5 | 113.7 | 139.6 | 50.09 | 127.6 | 158.4 | 217.6 | 284 |
| EBIT 1 | 96.49 | 99.43 | 123 | 30.54 | 109.9 | 141.9 | 193.1 | 284.6 |
| Net income 1 | - | 41.01 | 31.78 | -29.75 | 17.88 | 59 | 97.4 | 156.4 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 79.97 | 68.43 | 43.69 | 34.87 | 52.93 | 35.96 | 35.96 | 35.96 |
| Nbr of stocks (in thousands) | 63,756 | 65,441 | 65,867 | 66,316 | 66,276 | 62,964 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 29/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.4x | - | - | - | 2.26B | |
| 26.82x | 5.96x | 15.44x | 1.56% | 431B | |
| 51.1x | 18.08x | 36.28x | -.--% | 244B | |
| 21.47x | 0.86x | 15.4x | 2.16% | 188B | |
| 26x | 8.5x | 20.52x | 0.5% | 142B | |
| 41.57x | 12.31x | 27.92x | -.--% | 79.05B | |
| 33.96x | 6.59x | 18.81x | 0.99% | 77.46B | |
| 41.38x | 2.18x | 14.21x | 1.74% | 56.32B | |
| 27.66x | 6.24x | 20.84x | 1.49% | 53.43B | |
| 17.75x | 2.76x | 11.86x | 4.14% | 47.6B | |
| Average | 32.81x | 7.05x | 20.14x | 1.4% | 132.15B | |
| Weighted average by Cap. | 32.11x | 7.90x | 20.83x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CALX Stock
- Valuation Calix, Inc.
Select your edition
All financial news and data tailored to specific country editions
