|
Real-time Estimate
Cboe BZX
19:29:25 03/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 37.60 USD | +0.04% |
|
-0.58% | -29.21% |
| 09-01 | Calix, Inc. Announces Appointment of Juergen Lindner as Chief Marketing Officer | CI |
| 08-27 | Tantalus Systems Holding Inc. and Calix, Inc. Leverage Fiber Networks for AMI Deployments | CI |
Company Valuation: Calix, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,099 | 4,478 | 2,878 | 2,312 | 3,508 | 2,366 | - | - |
| Change | - | -12.17% | -35.74% | -19.64% | 51.7% | -32.55% | - | - |
| Enterprise Value (EV) | 5,099 | 4,478 | 2,878 | 2,312 | 3,508 | 2,366 | 2,366 | 2,366 |
| Change | - | -12.17% | -35.74% | -19.64% | 51.7% | -32.55% | 0% | 0% |
| P/E | 22.8x | 114x | 95x | -77.5x | 204x | 42.2x | 25.4x | 16.1x |
| PBR | - | - | 4x | 2.94x | 4.27x | 3.25x | 2.84x | 2.39x |
| PEG | - | -1.4x | -4.1x | 0x | -1x | 0x | 0.4x | 0.3x |
| Capitalization / Revenue | 7.5x | 5.16x | 2.77x | 2.78x | 3.51x | 1.99x | 1.72x | 1.48x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.99x | 1.72x | 1.48x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 14.9x | 10.9x | 8.33x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 16.7x | 12.3x | 8.31x |
| EV / FCF | - | - | 0x | 0x | 0x | 30x | 14.9x | 11.7x |
| FCF Yield | - | - | 1.33% | 2.18% | 3.29% | 3.34% | 6.72% | 8.58% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.51 | 0.6 | 0.46 | -0.45 | 0.26 | 0.89 | 1.48 | 2.33 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 679.4 | 867.8 | 1,040 | 831.5 | 1,000 | 1,192 | 1,378 | 1,597 |
| EBITDA 1 | 111.5 | 113.7 | 139.6 | 50.09 | 127.6 | 158.4 | 217.6 | 284 |
| EBIT 1 | 96.49 | 99.43 | 123 | 30.54 | 109.9 | 141.9 | 193.1 | 284.6 |
| Net income 1 | - | 41.01 | 31.78 | -29.75 | 17.88 | 59 | 97.4 | 156.4 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 79.97 | 68.43 | 43.69 | 34.87 | 52.93 | 37.58 | 37.58 | 37.58 |
| Nbr of stocks (in thousands) | 63,756 | 65,441 | 65,867 | 66,316 | 66,276 | 62,964 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 29/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.22x | - | - | - | 2.37B | |
| 33.67x | 7.05x | 18.22x | 1.51% | 431B | |
| 49.08x | 17.31x | 34.75x | -.--% | 235B | |
| 20.83x | 0.84x | 14.93x | 2.22% | 182B | |
| 26.55x | 8.75x | 21.14x | 0.48% | 143B | |
| 34.75x | 6.72x | 19.21x | 0.97% | 79.26B | |
| 41.07x | 12.16x | 27.57x | -.--% | 78.09B | |
| 40.67x | 2.14x | 13.95x | 1.77% | 55.21B | |
| 27.56x | 6.22x | 20.76x | 1.5% | 53.24B | |
| 67.86x | 7.92x | 36.48x | -.--% | 50.13B | |
| Average | 38.43x | 7.68x | 23.00x | 0.94% | 131.03B | |
| Weighted average by Cap. | 35.74x | 8.29x | 22.29x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CALX Stock
- Valuation Calix, Inc.
Select your edition
All financial news and data tailored to specific country editions
