Company Valuation: Calamos Convertible Opportunities and Income Fund

Data adjusted to current consolidation scope
Fiscal Period: October 2020 2021 2022 2023 2024 2025
Market Cap 1 772.4 1,124 797.3 738.9 845.4 887
Change - 45.47% -29.03% -7.33% 14.41% 4.91%
Enterprise Value (EV) 1 1,160 1,655 1,269 1,186 1,292 1,321
Change - 42.67% -23.34% -6.56% 8.98% 2.23%
P/E Ratio 3.8x 3.95x -2.68x -76x 5.27x 5.26x
PBR 0.87x 1.02x 1.05x 1.11x 1.14x 1.02x
PEG - 0.1x 0x 0.8x -0x -35.16x
Capitalization / Revenue 14.8x 1,420x 35x 29.2x 45.1x 43.6x
EV / Revenue 22.2x 2,092x 55.7x 46.9x 68.9x 64.9x
EV / EBITDA - - - - - -
EV / EBIT 27.5x -134x 119x 79.5x 152x 133x
EV / FCF 76.8x -23.8x 48.1x 9,568x -155x -128x
FCF Yield 1.3% -4.2% 2.08% 0.01% -0.64% -0.78%
Dividend per Share 2 0.96 1.095 1.14 1.14 1.14 1.14
Rate of return 8.82% 6.93% 10.6% 11.4% 9.97% 10%
EPS 2 2.863 4 -4.024 -0.1314 2.17 2.167
Distribution rate 33.5% 27.4% -28.3% -868% 52.5% 52.6%
Net sales 1 52.21 0.7914 22.79 25.28 18.74 20.36
EBITDA - - - - - -
EBIT 1 42.17 -12.34 10.66 14.92 8.524 9.954
Net income 1 203.1 287 -298.1 -9.83 164 172.6
Net Debt 1 387.8 531.7 471.6 446.8 446.7 433.9
Reference price 2 10.89 15.79 10.78 9.99 11.43 11.39
Nbr of stocks (in thousands) 70,924 71,155 73,965 73,965 73,965 77,872
Announcement Date 30/12/20 29/12/21 28/12/22 29/12/23 27/12/24 29/12/25
1USD in Million2USD
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CHI Stock
  4. Valuation Calamos Convertible Opportunities and Income Fund
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!