Valuation C-Rad AB BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 21:44:16 10/07/2026 BST			5-day change	1st Jan Change
3.240 ^EUR	+0.31%		-0.61%	+11.92%

06-25	Eight stocks have so far today logged new 52-week highs on the Stockholm Stock Exchange	FW
06-22	Five stocks have so far today hit new 52-week highs on the Stockholm Stock Exchange	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,880	1,287	1,421	1,007	1,073	1,205	-	-
Change	-	-31.57%	10.47%	-29.12%	6.5%	12.36%	-	-
Enterprise Value (EV) ¹	1,758	1,165	1,292	856.5	901.6	1,044	1,005	953.1
Change	-	-33.74%	10.92%	-33.7%	5.28%	15.81%	-3.72%	-5.19%
P/E	75.3x	173x	31x	18x	103x	23x	16.4x	12.9x
PBR	8.13x	5.31x	5.06x	3.12x	3.11x	3.13x	2.76x	2.4x
PEG	-	-2.5x	0x	0.8x	-1.3x	0x	0.4x	0.5x
Capitalization / Revenue	7.2x	4.27x	3.35x	2.15x	2.43x	2.65x	2.39x	2.16x
EV / Revenue	6.73x	3.87x	3.04x	1.83x	2.04x	2.29x	1.99x	1.71x
EV / EBITDA	38.5x	32.2x	19.5x	10.7x	16.3x	13.6x	9.59x	7.36x
EV / EBIT	48.8x	44.6x	22.5x	12.2x	20x	16.5x	11x	8.21x
EV / FCF	143x	-760x	78.8x	36.6x	17.9x	23.6x	16.8x	12x
FCF Yield	0.7%	-0.13%	1.27%	2.73%	5.58%	4.24%	5.96%	8.35%
Dividend per Share ²	-	-	-	-	0.1	0.45	0.65	0.85
Rate of return	-	-	-	-	0.31%	1.26%	1.82%	2.38%
EPS ²	0.74	0.22	1.36	1.67	0.31	1.551	2.183	2.772
Distribution rate	-	-	-	-	32.3%	29%	29.8%	30.7%
Net sales ¹	261.2	301.3	424.6	469	441.9	455.4	505.3	558.3
EBITDA ¹	45.7	36.2	66.4	79.9	55.4	76.54	104.8	129.6
EBIT ¹	36	26.1	57.5	70	45.1	63.34	91.52	116.1
Net income ¹	25.1	7.5	46.1	56.5	10.5	52.27	73.57	93.42
Net Debt ¹	-122.4	-121.9	-129.4	-150.9	-171.2	-161.3	-200.2	-252.3
Reference price ²	55.70	38.10	42.20	30.00	31.95	35.70	35.70	35.70
Nbr of stocks (in thousands)	33,752	33,767	33,678	33,578	33,578	33,767	-	-
Announcement Date	27/01/22	26/01/23	08/02/24	07/02/25	12/02/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THERMO FISHER SCIENTIFIC, INC.	26.39x	4.75x	18.29x	0.35%	196B
INTUITIVE SURGICAL, INC.	44.98x	11.7x	26.18x	-.--%	144B
DANAHER CORPORATION	32.21x	-	-	0.72%	141B
BOSTON SCIENTIFIC CORPORATION	16.45x	3.42x	11x	-.--%	66.54B
EDWARDS LIFESCIENCES CORPORATION	32.88x	7.35x	23.38x	-.--%	53.09B
SIEMENS HEALTHINEERS AG	18.34x	2.12x	10.96x	2.86%	44.12B
AGILENT TECHNOLOGIES, INC.	26.09x	5.2x	17.77x	0.76%	37.93B
WATERS CORPORATION	45.62x	6.37x	19.56x	-.--%	36.96B
GE HEALTHCARE TECHNOLOGIES INC.	14.53x	1.62x	9.08x	0.24%	29.43B
Average	28.61x	5.31x	17.03x	0.55%	83.21B
Weighted average by Cap.	30.63x	6.26x	18.87x	0.44%