|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 146.00 CHF | +0.69% |
|
-19.25% | -45.93% |
| 06-15 | Switzerland's Bystronic Expects Q2 Net Sales to Miss Guidance | MT |
| 06-15 | Bystronic AG Updates Earnings Guidance for the Second Quarter and Full Year of 2026 | CI |
Company Valuation: Bystronic AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,248 | 2,651 | 1,326 | 985.5 | 641.1 | 301.4 | 301.4 | - |
| Change | - | 17.96% | -50% | -25.66% | -34.95% | -52.98% | 0% | - |
| Enterprise Value (EV) 1 | 1,982 | 2,191 | 1,110 | 638.3 | 318.1 | 229.4 | 73.49 | 89.18 |
| Change | - | 10.56% | -49.36% | -42.48% | -50.17% | -27.86% | 18,925.13% | 21.35% |
| P/E | 34.6x | -92.8x | 36.2x | 23.5x | -9.49x | -19.3x | -13.2x | -24.7x |
| PBR | 2.83x | 3.25x | 1.83x | 1.35x | 1.01x | 0.94x | 0.54x | 0.55x |
| PEG | - | 1x | -0x | 1.6x | 0x | 0.3x | 1.54x | 0.5x |
| Capitalization / Revenue | 1.75x | 2.82x | 1.3x | 1.06x | 0.99x | 0.91x | 0.47x | 0.44x |
| EV / Revenue | 1.54x | 2.33x | 1.09x | 0.69x | 0.49x | 0.37x | 0.12x | 0.13x |
| EV / EBITDA | 16.8x | 24.8x | 15.9x | 8.47x | -5.46x | -38.2x | -14.8x | 12.2x |
| EV / EBIT | 24.9x | 31.3x | 23.1x | 11.7x | -3.79x | -11.6x | -3.65x | -9.37x |
| EV / FCF | 50.4x | 142x | -27.3x | 18.8x | 3,181x | -14.2x | -2.99x | -9.19x |
| FCF Yield | 1.98% | 0.7% | -3.66% | 5.33% | 0.03% | -7.06% | -33.5% | -10.9% |
| Dividend per Share 2 | 60 | 60 | 12 | 12 | 4 | 4 | 4 | 4.625 |
| Rate of return | 5.51% | 4.68% | 1.87% | 2.52% | 1.29% | 1.48% | 2.74% | 3.17% |
| EPS 2 | 31.46 | -13.81 | 17.69 | 20.28 | -32.67 | -14 | -11.02 | -5.903 |
| Distribution rate | 191% | -434% | 67.8% | 59.2% | -12.2% | -28.6% | -36.3% | -78.4% |
| Net sales 1 | 1,284 | 939.3 | 1,016 | 930.1 | 648.3 | 613.2 | 638 | 678.7 |
| EBITDA 1 | 117.8 | 88.5 | 69.9 | 75.4 | -58.2 | -6 | -4.976 | 7.339 |
| EBIT 1 | 79.7 | 70.1 | 48.1 | 54.4 | -84 | -19.8 | -20.13 | -9.52 |
| Net income 1 | 65 | -28.6 | 36.6 | 41.9 | -67.6 | -28.9 | -19.67 | -7.366 |
| Net Debt 1 | -265.6 | -459.9 | -216.1 | -347.2 | -323 | -328.2 | -227.9 | -212.2 |
| Reference price 2 | 1,088.00 | 1,282.00 | 641.00 | 476.50 | 310.00 | 146.00 | 146.00 | 146.00 |
| Nbr of stocks (in thousands) | 2,066 | 2,068 | 2,068 | 2,068 | 2,068 | 2,064 | 2,064 | - |
| Announcement Date | 16/03/21 | 15/03/22 | 02/03/23 | 29/02/24 | 26/02/25 | 25/02/26 | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -12.11x | -0x | -0.14x | 2.74% | 373M | |
| 35.03x | 6.02x | 22.37x | 0.77% | 120B | |
| 43.37x | 7.47x | 27.94x | 1.41% | 43.24B | |
| 32.32x | 4.17x | 15.37x | 0.11% | 30.49B | |
| 24.65x | 3.61x | 15.54x | 0.95% | 30.11B | |
| 20.2x | 1.66x | 12.29x | 2.39% | 28.65B | |
| 28.81x | 4.76x | 17.04x | 1.38% | 28.52B | |
| 24.45x | 2.93x | 12.79x | 1.54% | 26.48B | |
| 25.9x | 3.33x | 15.89x | 1.76% | 23.84B | |
| Average | 24.74x | 3.77x | 15.45x | 1.45% | 36.88B | |
| Weighted average by Cap. | 31.56x | 4.89x | 19.25x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BYS Stock
- Valuation Bystronic AG
Select your edition
All financial news and data tailored to specific country editions
