|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 136.00 CHF | -0.73% |
|
-6.21% | -49.63% |
| 06-19 | Bystronic Backed by UBS |  |
| 06-15 | Switzerland's Bystronic Expects Q2 Net Sales to Miss Guidance | MT |
Company Valuation: Bystronic AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,248 | 2,651 | 1,326 | 985.5 | 641.1 | 280.8 | 280.8 | - |
| Change | - | 17.96% | -50% | -25.66% | -34.95% | -56.2% | 0% | - |
| Enterprise Value (EV) 1 | 1,982 | 2,191 | 1,110 | 638.3 | 318.1 | 229.4 | 52.85 | 68.54 |
| Change | - | 10.56% | -49.36% | -42.48% | -50.17% | -27.86% | 351.25% | 29.69% |
| P/E | 34.6x | -92.8x | 36.2x | 23.5x | -9.49x | -19.3x | -12.3x | -23x |
| PBR | 2.83x | 3.25x | 1.83x | 1.35x | 1.01x | 0.94x | 0.5x | 0.51x |
| PEG | - | 1x | -0x | 1.6x | 0x | 0.3x | 1.44x | 0.5x |
| Capitalization / Revenue | 1.75x | 2.82x | 1.3x | 1.06x | 0.99x | 0.91x | 0.44x | 0.41x |
| EV / Revenue | 1.54x | 2.33x | 1.09x | 0.69x | 0.49x | 0.37x | 0.08x | 0.1x |
| EV / EBITDA | 16.8x | 24.8x | 15.9x | 8.47x | -5.46x | -38.2x | -9.34x | 9.34x |
| EV / EBIT | 24.9x | 31.3x | 23.1x | 11.7x | -3.79x | -11.6x | -2.62x | -7.2x |
| EV / FCF | 50.4x | 142x | -27.3x | 18.8x | 3,181x | -14.2x | -2.15x | -7.07x |
| FCF Yield | 1.98% | 0.7% | -3.66% | 5.33% | 0.03% | -7.06% | -46.5% | -14.2% |
| Dividend per Share 2 | 60 | 60 | 12 | 12 | 4 | 4 | 4 | 4.625 |
| Rate of return | 5.51% | 4.68% | 1.87% | 2.52% | 1.29% | 1.48% | 2.94% | 3.4% |
| EPS 2 | 31.46 | -13.81 | 17.69 | 20.28 | -32.67 | -14 | -11.02 | -5.903 |
| Distribution rate | 191% | -434% | 67.8% | 59.2% | -12.2% | -28.6% | -36.3% | -78.4% |
| Net sales 1 | 1,284 | 939.3 | 1,016 | 930.1 | 648.3 | 613.2 | 638 | 678.7 |
| EBITDA 1 | 117.8 | 88.5 | 69.9 | 75.4 | -58.2 | -6 | -5.657 | 7.339 |
| EBIT 1 | 79.7 | 70.1 | 48.1 | 54.4 | -84 | -19.8 | -20.13 | -9.52 |
| Net income 1 | 65 | -28.6 | 36.6 | 41.9 | -67.6 | -28.9 | -19.67 | -13.34 |
| Net Debt 1 | -265.6 | -459.9 | -216.1 | -347.2 | -323 | -328.2 | -227.9 | -212.2 |
| Reference price 2 | 1,088.00 | 1,282.00 | 641.00 | 476.50 | 310.00 | 136.00 | 136.00 | 136.00 |
| Nbr of stocks (in thousands) | 2,066 | 2,068 | 2,068 | 2,068 | 2,068 | 2,064 | 2,064 | - |
| Announcement Date | 16/03/21 | 15/03/22 | 02/03/23 | 29/02/24 | 26/02/25 | 25/02/26 | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -11.37x | -0.03x | -6.97x | 2.92% | 351M | |
| 34.87x | 5.99x | 22.25x | 0.78% | 120B | |
| 32.07x | 5.94x | 20.45x | 1.89% | 39.38B | |
| 32.17x | 4.13x | 15.25x | 0.11% | 30.15B | |
| 20.82x | 1.72x | 12.64x | 2.34% | 29.58B | |
| 23.39x | 3.42x | 14.76x | 1.01% | 28.49B | |
| 25.99x | 3.13x | 13.64x | 1.45% | 28.26B | |
| 24.87x | 3.89x | 13.07x | 1.47% | 27.85B | |
| 103.4x | 7.06x | 37.16x | - | 25.3B | |
| 26.06x | 3.36x | 16.06x | 1.75% | 23.97B | |
| Average | 31.23x | 3.86x | 15.83x | 1.52% | 35.3B | |
| Weighted average by Cap. | 34.99x | 4.76x | 19.25x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BYS Stock
- Valuation Bystronic AG
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
