Company Valuation: Butterfly Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,320 493.4 223.7 664.8 959.9 2,009 - -
Change - -62.61% -54.66% 197.17% 44.4% 109.34% - -
Enterprise Value (EV) 896.8 493.4 223.7 664.8 959.9 2,009 2,009 2,009
Change - -44.98% -54.66% 197.17% 44.4% 109.34% 0% 0%
P/E -35.2x -2.93x -1.66x -9.18x -12.3x -34.9x -37.2x -54.9x
PBR 2.96x - - - - - - -
PEG - -0x 0.1x 0.2x 1.39x 1.2x 6.14x 1.7x
Capitalization / Revenue 21.1x 6.72x 3.39x 8.1x 9.83x 16.9x 14.1x 11.5x
EV / Revenue 0x 0x 0x 0x 0x 16.9x 14.1x 11.5x
EV / EBITDA -0x -0x -0x -0x -0x -86.9x -136x 175x
EV / EBIT -0x -0x -0x -0x -0x -37.5x -43.4x -52.6x
EV / FCF - - - - -0x -25.1x -28.3x -28.3x
FCF Yield - - - - -1.67% -3.98% -3.53% -3.53%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.19 -0.84 -0.65 -0.34 -0.31 -0.22 -0.2067 -0.14
Distribution rate - - - - - - - -
Net sales 1 62.56 73.39 65.9 82.06 97.61 118.8 142.2 174.6
EBITDA 1 -121.8 -140 -67.5 -38.88 -26.53 -23.11 -14.77 11.5
EBIT 1 -171.7 -193 -145.6 -74.41 -86.42 -53.52 -46.3 -38.17
Net income 1 -32.41 -168.7 -133.7 -72.49 -77.06 -55.3 -52 -35.33
Net Debt -422.8 - - - - - - -
Reference price 2 6.690 2.460 1.080 3.120 3.800 7.680 7.680 7.680
Nbr of stocks (in thousands) 197,257 200,566 207,124 213,062 252,602 261,641 - -
Announcement Date 28/02/22 28/02/23 28/02/24 28/02/25 26/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-34.91x - - - 2.01B
26.21x4.72x18.18x0.35% 195B
46.78x12.28x27.48x-.--% 151B
31.53x - - 0.72% 140B
16.58x3.44x11.09x-.--% 67.09B
33.65x7.54x23.96x-.--% 54.34B
18.43x2.12x10.92x2.85% 44.63B
45.97x6.41x19.61x-.--% 37.24B
25.39x5.06x17.51x0.79% 36.91B
19.78x5.2x13.42x1.16% 30.24B
Average 22.94x 5.85x 17.77x 0.65% 75.8B
Weighted average by Cap. 31.03x 6.64x 19.48x 0.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BFLY Stock
  4. Valuation Butterfly Network, Inc.