Company Valuation: Butterfly Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,320 493.4 223.7 664.8 959.9 2,024 - -
Change - -62.61% -54.66% 197.17% 44.4% 110.83% - -
Enterprise Value (EV) 896.8 493.4 223.7 664.8 959.9 2,024 2,024 2,024
Change - -44.98% -54.66% 197.17% 44.4% 110.83% 0% 0%
P/E -35.2x -2.93x -1.66x -9.18x -12.3x -37.4x -46.5x -104x
PBR 2.96x - - - - - - -
PEG - -0x 0.1x 0.2x 1.39x 1.1x 2.4x 1.9x
Capitalization / Revenue 21.1x 6.72x 3.39x 8.1x 9.83x 16.7x 13.6x 9.81x
EV / Revenue 0x 0x 0x 0x 0x 16.7x 13.6x 9.81x
EV / EBITDA -0x -0x -0x -0x -0x -105x -3,571x 80.6x
EV / EBIT -0x -0x -0x -0x -0x -35.3x -48x -244x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.19 -0.84 -0.65 -0.34 -0.31 -0.2033 -0.1633 -0.0733
Distribution rate - - - - - - - -
Net sales 1 62.56 73.39 65.9 82.06 97.61 121.5 149.2 206.3
EBITDA 1 -121.8 -140 -67.5 -38.88 -26.53 -19.2 -0.5667 25.12
EBIT 1 -171.7 -193 -145.6 -74.41 -86.42 -57.3 -42.2 -8.3
Net income 1 -32.41 -168.7 -133.7 -72.49 -77.06 -52.53 -43.23 -20.23
Net Debt -422.8 - - - - - - -
Reference price 2 6.690 2.460 1.080 3.120 3.800 7.600 7.600 7.600
Nbr of stocks (in thousands) 197,257 200,566 207,124 213,062 252,602 266,285 - -
Announcement Date 28/02/22 28/02/23 28/02/24 28/02/25 26/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-37.38x - - - 2.02B
29.45x5.36x20.75x0.3% 225B
35.41x6.37x20.21x0.68% 148B
40.79x10.6x23.44x-.--% 131B
18.06x3.69x11.97x-.--% 70.1B
35.89x7.21x22.8x-.--% 52.35B
19.6x2.35x11.8x2.6% 50.91B
29.49x5.82x19.76x0.68% 42.68B
72.16x6.88x20.96x-.--% 40.5B
20.05x5.56x14.36x1.15% 33.3B
Average 26.35x 5.98x 18.45x 0.6% 79.58B
Weighted average by Cap. 32.83x 6.31x 19.57x 0.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BFLY Stock
  4. Valuation Butterfly Network, Inc.