|
Market Closed -
Japan Exchange
07:30:00 14/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 2,882.00 JPY | +0.56% |
|
-0.41% | +18.72% |
| 07-01 | Tranche Update on Buffalo Inc.'s Equity Buyback Plan announced on May 28, 2026. | CI |
| 06-01 | Buffalo Inc. Announces Year End Dividend for the Year Ended March 31, 2026, Payable on June 9, 2026 | CI |
Company Valuation: Buffalo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 61,632 | 65,891 | 55,176 | 60,971 | 33,604 | 55,577 |
| Change | - | 6.91% | -16.26% | 10.5% | -44.88% | 65.39% |
| Enterprise Value (EV) 1 | 27,142 | 38,330 | 34,769 | 31,013 | 1,995 | 29,910 |
| Change | - | 41.22% | -9.29% | -10.8% | -93.57% | 1,398.98% |
| P/E | 9.6x | 6.68x | 18x | 20.3x | 5.76x | 7.43x |
| PBR | 1.18x | 1.04x | 0.88x | 0.95x | 0.75x | 1.31x |
| PEG | - | 0.1x | -0.3x | -23.87x | 0x | 0.1x |
| Capitalization / Revenue | 0.47x | 0.46x | 0.39x | 0.42x | 0.23x | 0.47x |
| EV / Revenue | 0.21x | 0.27x | 0.24x | 0.21x | 0.01x | 0.25x |
| EV / EBITDA | 2.39x | 2.56x | 5.14x | 5.47x | 0.18x | 2.81x |
| EV / EBIT | 3.07x | 3.04x | 7.7x | 11.9x | 0.22x | 3.24x |
| EV / FCF | 3.25x | -24.3x | -8.57x | 13.9x | 0.12x | 15.6x |
| FCF Yield | 30.7% | -4.12% | -11.7% | 7.2% | 813% | 6.42% |
| Dividend per Share 2 | 35 | 55 | 60 | 60 | 50 | 60 |
| Rate of return | 1.81% | 2.82% | 3.67% | 3.29% | 4.52% | 2.52% |
| EPS 2 | 201 | 292.1 | 90.59 | 89.82 | 192 | 319.9 |
| Distribution rate | 17.4% | 18.8% | 66.2% | 66.8% | 26% | 18.8% |
| Net sales 1 | 129,912 | 144,137 | 142,576 | 145,773 | 143,170 | 117,312 |
| EBITDA 1 | 11,351 | 14,982 | 6,769 | 5,668 | 11,185 | 10,640 |
| EBIT 1 | 8,847 | 12,593 | 4,515 | 2,597 | 8,900 | 9,229 |
| Net income 1 | 6,625 | 9,346 | 3,057 | 3,012 | 6,006 | 8,071 |
| Net Debt 1 | -34,490 | -27,561 | -20,407 | -29,958 | -31,609 | -25,667 |
| Reference price 2 | 1,930.00 | 1,952.50 | 1,635.00 | 1,825.00 | 1,105.00 | 2,377.00 |
| Nbr of stocks (in thousands) | 31,934 | 33,747 | 33,747 | 33,409 | 30,411 | 23,381 |
| Announcement Date | 28/06/21 | 30/06/22 | 27/06/23 | 27/06/24 | 26/06/25 | 26/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 429M | |
| 28.81x | 1.94x | 17.9x | 0.51% | 317B | |
| 28.31x | 11.46x | 20.58x | 0.31% | 221B | |
| 26.21x | 2.05x | 10.71x | 0.96% | 77.74B | |
| 18.84x | 0.47x | 8.44x | 1.75% | 53.11B | |
| 31.47x | 5.52x | 19.15x | 1.1% | 39.69B | |
| 35.99x | 22x | 27.24x | 1.24% | 37.23B | |
| 13.29x | 0.57x | 6.94x | 3.98% | 27.54B | |
| 12.69x | 0.67x | 9.99x | 5.26% | 23.12B | |
| 16.29x | 0.31x | 9.04x | 0.74% | 20.69B | |
| Average | 23.54x | 5.00x | 14.44x | 1.76% | 81.73B | |
| Weighted average by Cap. | 26.94x | 5.39x | 17.00x | 0.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6676 Stock
- Valuation Buffalo Inc.
Select your edition
All financial news and data tailored to specific country editions
