Company Valuation: BTM Resources

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2025
Market Cap 1 20.49 35.92 23.09 113.1 50.26
Change - 75.24% -35.71% 389.79% -
Enterprise Value (EV) 1 21.73 36.66 25.81 98.55 29.16
Change - 68.76% -29.62% 281.9% -
P/E -4.98x -5.7x -2.99x -5.42x -4.37x
PBR 1.02x 1.92x 2.1x 1.54x 0.91x
PEG - -0.2x -0.1x 0.1x -
Capitalization / Revenue 2.45x 4.49x 2.8x 15.7x 8.28x
EV / Revenue 2.6x 4.58x 3.13x 13.7x 4.8x
EV / EBITDA -3.81x -6.45x -3.36x -5.12x -2.61x
EV / EBIT -2.96x -5.19x -2.85x -4.76x -2.32x
EV / FCF -29.3x -83.9x -133x -5.42x -
FCF Yield -3.41% -1.19% -0.75% -18.4% -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0291 -0.0368 -0.0452 -0.0166 -0.009143
Distribution rate - - - - -
Net sales 1 8.366 8.005 8.251 7.184 6.07
EBITDA 1 -5.703 -5.685 -7.67 -19.26 -11.18
EBIT 1 -7.348 -7.059 -9.047 -20.69 -12.6
Net income 1 -4.198 -6.053 -7.726 -19.95 -11.49
Net Debt 1 1.231 0.7494 2.718 -14.53 -21.1
Reference price 2 0.1450 0.2100 0.1350 0.0900 0.0400
Nbr of stocks (in thousands) 141,344 171,026 171,026 1,256,487 1,256,487
Announcement Date 31/05/21 29/04/22 28/04/23 30/04/24 31/10/25
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.25M
35.03x4.88x17.11x2.5% 8.69B
-16.24x1.03x35.42x1.89% 5.35B
67.46x2.05x18.52x1.68% 4.9B
17.77x0.59x7.43x - 4.31B
13.47x1.39x8.43x2.03% 2.6B
13.26x - - - 1.53B
34.12x2.45x18.26x0.23% 1.5B
Average 23.55x 2.06x 17.53x 1.67% 3.61B
Weighted average by Cap. 25.31x 2.48x 18.66x 1.99%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BTM Resources

Historical PBR trend

Valuation ratios - PBR - BTM Resources

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BTM Resources

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BTM Resources

  1. Stock Market
  2. Stocks
  3. BTM Stock
  4. Valuation BTM Resources