Company Valuation: BRT Apartments Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 437.5 372 363.4 356.4 293.2 261.1 - -
Change - -14.97% -2.3% -1.93% -17.75% -10.94% - -
Enterprise Value (EV) 437.5 372 363.4 356.4 293.2 261.1 261.1 261.1
Change - -14.97% -2.3% -1.93% -17.75% -10.94% 0% 0%
P/E 14.8x 7.38x 116x -34.7x -23.3x -17.9x -18.2x -18.1x
PBR - - - - - - - -
PEG - 0.1x -1.2x 0x -1.1x -1x 13.56x -26.61x
Capitalization / Revenue 13.6x 5.27x 3.88x 3.73x 3.02x 2.67x 2.47x 2.41x
EV / Revenue 0x 0x 0x 0x 0x 2.67x 2.47x 2.41x
EV / EBITDA 0x 0x 0x 0x 0x 5.82x 5.33x 4.47x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.9 0.98 1 1 1 1 1 1
Rate of return 3.75% 4.99% 5.38% 5.55% 6.8% 7.48% 7.48% 7.48%
EPS 2 1.62 2.66 0.16 -0.52 -0.63 -0.745 -0.735 -0.74
Distribution rate 55.6% 36.8% 625% -192% -159% -134% -136% -135%
Net sales 1 32.06 70.53 93.62 95.63 97.03 97.92 105.7 108.2
EBITDA 1 5.234 25.32 36.36 36.48 37.42 44.89 48.98 58.44
EBIT -3.311 0.503 - - - - - -
Net income 1 29.11 49.96 3.873 -9.791 -11.95 -13.31 -13.23 -13.68
Net Debt - - - - - - - -
Reference price 2 23.99 19.64 18.59 18.03 14.70 13.37 13.37 13.37
Nbr of stocks (in thousands) 18,236 18,940 19,550 19,768 19,943 19,529 - -
Announcement Date 14/03/22 14/03/23 12/03/24 12/03/25 13/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-17.95x - - 7.48% 261M
39.02x12.82x22.85x - 47.36B
48.04x12.28x18.77x3.81% 17.47B
26.59x8.05x15.59x4.52% 15.7B
-18.38x8.59x18.54x3.96% 13.76B
31.17x8.64x15.34x5.27% 13.51B
28.34x9.35x19.11x3.66% 11.44B
31.41x8.47x15.9x4.3% 11.02B
32.6x9.86x16.03x5.11% 10.93B
71.36x8.84x15.86x4.32% 10.05B
Average 27.22x 9.66x 17.55x 4.72% 15.15B
Weighted average by Cap. 33.08x 10.45x 18.81x 4.36%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BRT Apartments Corp.

Historical PBR trend

Valuation ratios - PBR - BRT Apartments Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BRT Apartments Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BRT Apartments Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - BRT Apartments Corp.
  1. Stock Market
  2. Stocks
  3. BRT Stock
  4. Valuation BRT Apartments Corp.