Company Valuation: BRT Apartments Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 437.5 372 363.4 356.4 293.2 308.6 -
Change - -14.97% -2.3% -1.93% -17.75% 5.27% -
Enterprise Value (EV) 437.5 372 363.4 356.4 293.2 308.6 308.6
Change - -14.97% -2.3% -1.93% -17.75% 5.27% 0%
P/E 14.8x 7.38x 116x -34.7x -23.3x -20.3x -23.3x
PBR - - - - - - -
PEG - 0.1x -1.2x 0x -1.1x -0.9x 1.8x
Capitalization / Revenue 13.6x 5.27x 3.88x 3.73x 3.02x 3.1x 2.95x
EV / Revenue 0x 0x 0x 0x 0x 3.1x 2.95x
EV / EBITDA 0x 0x 0x 0x 0x 7.35x 7.01x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.9 0.98 1 1 1 1 1
Rate of return 3.75% 4.99% 5.38% 5.55% 6.8% 6.4% 6.4%
EPS 2 1.62 2.66 0.16 -0.52 -0.63 -0.77 -0.67
Distribution rate 55.6% 36.8% 625% -192% -159% -130% -149%
Net sales 1 32.06 70.53 93.62 95.63 97.03 99.53 104.6
EBITDA 1 5.234 25.32 36.36 36.48 37.42 42.01 44
EBIT -3.311 0.503 - - - - -
Net income 1 29.11 49.96 3.873 -9.791 -11.95 -13.82 -11.88
Net Debt - - - - - - -
Reference price 2 23.99 19.64 18.59 18.03 14.70 15.63 15.63
Nbr of stocks (in thousands) 18,236 18,940 19,550 19,768 19,943 19,745 -
Announcement Date 14/03/22 14/03/23 12/03/24 12/03/25 13/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-20.3x - - 6.4% 309M
33.8x11.62x19.04x3.75% 26.94B
49.93x10.7x17.94x4.12% 25.62B
48.72x13.26x19.93x3.54% 18.98B
39.75x9.24x17.15x3.95% 18.09B
41.51x9.91x17.72x4.37% 16.38B
53.32x8.02x18.45x3.67% 14.94B
46.62x10.96x17.63x4.35% 12.99B
31.7x10x20.57x3.37% 12.46B
45.3x9.22x17.35x3.85% 12.29B
Average 37.03x 10.33x 18.42x 4.14% 15.9B
Weighted average by Cap. 43.15x 10.52x 18.43x 3.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BRT Stock
  4. Valuation BRT Apartments Corp.