Company Valuation: BRT Apartments Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 437.5 372 363.4 356.4 293.2 278.1 -
Change - -14.97% -2.3% -1.93% -17.75% -5.14% -
Enterprise Value (EV) 437.5 372 363.4 356.4 293.2 278.1 278.1
Change - -14.97% -2.3% -1.93% -17.75% -5.14% 0%
P/E 14.8x 7.38x 116x -34.7x -23.3x -18.5x -18.6x
PBR - - - - - - -
PEG - 0.1x -1.2x 0x -1.1x -0.8x 28.64x
Capitalization / Revenue 13.6x 5.27x 3.88x 3.73x 3.02x 2.84x 2.63x
EV / Revenue 0x 0x 0x 0x 0x 2.84x 2.63x
EV / EBITDA 0x 0x 0x 0x 0x 6.16x 5.71x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.9 0.98 1 1 1 1 1
Rate of return 3.75% 4.99% 5.38% 5.55% 6.8% 7.02% 7.02%
EPS 2 1.62 2.66 0.16 -0.52 -0.63 -0.77 -0.765
Distribution rate 55.6% 36.8% 625% -192% -159% -130% -131%
Net sales 1 32.06 70.53 93.62 95.63 97.03 97.8 105.6
EBITDA 1 5.234 25.32 36.36 36.48 37.42 45.18 48.72
EBIT -3.311 0.503 - - - - -
Net income 1 29.11 49.96 3.873 -9.791 -11.95 -13.79 -13.74
Net Debt - - - - - - -
Reference price 2 23.99 19.64 18.59 18.03 14.70 14.24 14.24
Nbr of stocks (in thousands) 18,236 18,940 19,550 19,768 19,943 19,529 -
Announcement Date 14/03/22 14/03/23 12/03/24 12/03/25 13/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-18.49x - - 7.02% 278M
32.2x11.25x18.48x3.96% 25.64B
49.04x10.25x17.29x4.36% 24.15B
47.77x12.78x19.33x3.69% 18.08B
33.15x8.78x16.73x4.04% 17.59B
36.19x9.5x16.85x4.64% 15.35B
54.39x8.66x19.22x3.76% 14.41B
31.27x9.97x20.39x3.41% 12.41B
35.75x9.08x17.04x3.89% 12.17B
39.14x10.43x16.97x4.67% 11.96B
Average 34.04x 10.08x 18.03x 4.34% 15.21B
Weighted average by Cap. 40.01x 10.22x 18.02x 4.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BRT Stock
  4. Valuation BRT Apartments Corp.