Market Closed -
Nyse
21:00:02 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
18.48
USD
|
-0.22%
|
|
+5.42%
|
-0.59%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
270.7
|
261.1
|
437.5
|
372
|
363.4
|
363.6
|
-
|
Enterprise Value (EV)
1 |
270.7
|
261.1
|
437.5
|
372
|
363.4
|
363.6
|
363.6
|
P/E ratio
|
339
x
|
-
|
14.8
x
|
7.38
x
|
116
x
|
-36.6
x
|
-37.7
x
|
Yield
|
4.95%
|
5.79%
|
3.75%
|
4.99%
|
5.38%
|
5.41%
|
5.45%
|
Capitalization / Revenue
|
9.75
x
|
9.29
x
|
13.6
x
|
5.27
x
|
3.88
x
|
3.8
x
|
3.65
x
|
EV / Revenue
|
9.75
x
|
9.29
x
|
13.6
x
|
5.27
x
|
3.88
x
|
3.8
x
|
3.65
x
|
EV / EBITDA
|
50.7
x
|
64.9
x
|
83.6
x
|
14.7
x
|
9.99
x
|
8.77
x
|
8.46
x
|
EV / FCF
|
6,658,561
x
|
-98,819,567
x
|
19,192,386
x
|
28,363,438
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
15,952
|
17,176
|
18,236
|
18,940
|
19,550
|
19,675
|
-
|
Reference price
2 |
16.97
|
15.20
|
23.99
|
19.64
|
18.59
|
18.48
|
18.48
|
Announcement Date
|
15/05/20
|
11/03/21
|
14/03/22
|
14/03/23
|
12/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
27.76
|
28.1
|
32.06
|
70.53
|
93.62
|
95.66
|
99.73
|
EBITDA
1 |
5.338
|
4.024
|
5.234
|
25.32
|
36.36
|
41.45
|
42.99
|
EBIT
|
-0.578
|
-6.36
|
-3.311
|
0.503
|
-
|
-
|
-
|
Operating Margin
|
-2.08%
|
-22.63%
|
-10.33%
|
0.71%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
1.963
|
-19.48
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
0.856
|
-19.86
|
29.11
|
49.96
|
3.873
|
-9.692
|
-9.351
|
Net margin
|
3.08%
|
-70.68%
|
90.82%
|
70.83%
|
4.14%
|
-10.13%
|
-9.38%
|
EPS
2 |
0.0500
|
-
|
1.620
|
2.660
|
0.1600
|
-0.5050
|
-0.4900
|
Free Cash Flow
|
40.66
|
-2.642
|
22.8
|
13.12
|
-
|
-
|
-
|
FCF margin
|
146.45%
|
-9.4%
|
71.11%
|
18.6%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
761.63%
|
-
|
435.52%
|
51.81%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
4,749.53%
|
-
|
78.3%
|
26.25%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8400
|
0.8800
|
0.9000
|
0.9800
|
1.000
|
1.000
|
1.007
|
Announcement Date
|
15/05/20
|
11/03/21
|
14/03/22
|
14/03/23
|
12/03/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
7.714
|
10.28
|
11.43
|
14.68
|
21.7
|
22.71
|
22.94
|
23.32
|
13.5
|
23.51
|
23.55
|
23.82
|
24.06
|
24.23
|
24.66
|
EBITDA
1 |
1.196
|
2.529
|
3.048
|
4.804
|
8.829
|
8.634
|
8.45
|
8.922
|
9.252
|
9.739
|
10.11
|
10.27
|
10.36
|
10.71
|
10.06
|
EBIT
|
-
|
-0.756
|
-2.579
|
-0.206
|
0.664
|
0.603
|
-5.041
|
-4.134
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-7.35%
|
-22.56%
|
-1.4%
|
3.06%
|
2.66%
|
-21.98%
|
-17.73%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
28.17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
28.11
|
-1.254
|
11.51
|
35.61
|
7.059
|
-4.219
|
-4.098
|
11.2
|
-1.494
|
-1.737
|
-2.745
|
-2.502
|
-2.405
|
-2.039
|
-2.526
|
Net margin
|
364.35%
|
-12.19%
|
100.65%
|
242.47%
|
32.53%
|
-18.58%
|
-17.86%
|
48.04%
|
-11.07%
|
-7.39%
|
-11.66%
|
-10.51%
|
-9.99%
|
-8.42%
|
-10.24%
|
EPS
2 |
1.550
|
-0.0800
|
0.6200
|
1.910
|
0.3700
|
-0.2200
|
-0.2100
|
0.5800
|
-0.0800
|
-0.1100
|
-0.1400
|
-0.1300
|
-0.1300
|
-0.1050
|
-0.1200
|
Dividend per Share
2 |
0.2300
|
0.2300
|
0.2300
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
Announcement Date
|
08/11/21
|
14/03/22
|
09/05/22
|
08/08/22
|
07/11/22
|
14/03/23
|
08/05/23
|
07/08/23
|
06/11/23
|
12/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
40.7
|
-2.64
|
22.8
|
13.1
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
1.31
|
6.3
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
4.08%
|
8.93%
|
-
|
-
|
-
|
Announcement Date
|
15/05/20
|
11/03/21
|
14/03/22
|
14/03/23
|
12/03/24
|
-
|
-
|
Last Close Price
18.48
USD Average target price
20.5
USD Spread / Average Target +10.93% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.59% | 364M | | +2.99% | 27.38B | | +7.77% | 24.98B | | +0.82% | 21.07B | | +0.96% | 16.07B | | -1.09% | 15.52B | | -0.56% | 13.1B | | -0.16% | 12.59B | | -10.22% | 11.81B | | +5.92% | 11.44B |
Residential REITs
|