|
Delayed
Toronto S.E.
17:41:24 01/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 40.88 CAD | +1.77% |
|
-2.52% | +0.54% |
| 09-24 | Colombia's Isagen sells power assets to EDF, BTG Pactual | RE |
| 09-21 | Brazil's Patria Investment, Ashmore's Colombia branch sell solar plant to Isagen | RE |
Company Valuation: Brookfield Renewable Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,842 | 13,485 | 14,083 | 5,768 | 17,839 | 13,835 | - | - |
| Change | - | -19.93% | 4.44% | -59.05% | 209.3% | -22.44% | - | - |
| Enterprise Value (EV) 1 | 33,568 | 31,146 | 34,859 | 24,801 | 37,618 | 50,341 | 52,322 | 53,384 |
| Change | - | -7.22% | 11.92% | -28.85% | 51.68% | 33.82% | 3.94% | 2.03% |
| P/E | -53.4x | -45.9x | -105x | 77.8x | -10.9x | -23.5x | -24x | -28.1x |
| PBR | - | - | 1.86x | - | - | 9.21x | 13.6x | 34.4x |
| PEG | - | 3.5x | 1.9x | -0x | 0x | 0.4x | 12.54x | 1.9x |
| Capitalization / Revenue | 3.95x | 2.68x | 2.65x | 0.97x | 3.53x | 1.8x | 1.57x | 1.53x |
| EV / Revenue | 7.87x | 6.19x | 6.55x | 4.16x | 7.44x | 6.55x | 5.94x | 5.89x |
| EV / EBITDA | 14x | 11.7x | 11.9x | 7.15x | 10.3x | 12.4x | 12.1x | 11.9x |
| EV / EBIT | 43.1x | 55.8x | 31x | 15x | 19x | 36.7x | 43.2x | 30.1x |
| EV / FCF | -27.4x | 52.3x | 45.3x | -42.8x | -43.8x | -5.22x | -8.23x | -3.37x |
| FCF Yield | -3.65% | 1.91% | 2.21% | -2.33% | -2.28% | -19.2% | -12.1% | -29.7% |
| Dividend per Share 3 | 1.28 | - | 1.35 | 1.42 | 1.49 | 1.574 | 1.637 | 1.697 |
| Rate of return | 3.48% | - | 4.69% | 5.13% | 3.89% | 5.58% | 5.8% | 6.01% |
| EPS 3 | -0.69 | -0.6 | -0.2755 | 0.3556 | -3.524 | -1.2 | -1.177 | -1.005 |
| Distribution rate | -186% | - | -490% | 399% | -42.3% | -131% | -139% | -169% |
| Net sales 1 | 4,265 | 5,029 | 5,318 | 5,968 | 5,057 | 7,680 | 8,807 | 9,061 |
| EBITDA 1 | 2,395 | 2,665 | 2,925 | 3,470 | 3,660 | 4,073 | 4,336 | 4,499 |
| EBIT 1 | 779 | 557.8 | 1,126 | 1,651 | 1,978 | 1,373 | 1,212 | 1,775 |
| Net income 1 | -466.1 | -394.8 | -242.6 | 340.1 | -3,179 | -589.8 | -384.3 | -613 |
| Net Debt 1 | 16,726 | 17,661 | 20,776 | 19,034 | 19,779 | 36,505 | 38,487 | 39,549 |
| Reference price 3 | 36.83 | 27.54 | 28.79 | 27.66 | 38.34 | 28.22 | 28.22 | 28.22 |
| Nbr of stocks (in thousands) | 361,804 | 361,818 | 369,252 | 144,921 | 339,346 | 345,340 | - | - |
| Announcement Date | 04/02/22 | 03/02/23 | 02/02/24 | 31/01/25 | 30/01/26 | - | - | - |
1USD in Million2CAD in Million3USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.98x | 5.2x | 38.08x | 0.21% | 253B | |
| 18.81x | 8.57x | 14.79x | 3.27% | 158B | |
| 20.21x | 4.16x | 11.44x | 3.53% | 152B | |
| 19.27x | 10.9x | 14.22x | 3.67% | 104B | |
| 12.02x | 1.8x | 6.38x | 5.9% | 98.57B | |
| 18.54x | 5.6x | 12.29x | 3.67% | 95.35B | |
| 20.1x | 3.1x | 12.61x | 0.67% | 90B | |
| 16.9x | 5.4x | 10.83x | 3.82% | 88.89B | |
| 18.44x | 5x | 12.09x | 3.24% | 64.59B | |
| Average | 19.47x | 5.53x | 14.75x | 3.11% | 122.72B | |
| Weighted average by Cap. | 21.13x | 5.64x | 17.99x | 2.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEPC Stock
- BEPC Stock
- Valuation Brookfield Renewable Corporation
Select your edition
All financial news and data tailored to specific country editions
