Valuation Brookfield Renewable Corporation Inc. Toronto S.E.
Stocks
BEPC
CA11284V1058
Electric Utilities
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| - PTS | -.--% |
|
-.--% | - |
| 07-22 | Brookfield Renewable to Simplify Corporate Structure | MT |
| 06-17 | Brookfield Renewable Corporation - Shareholder/Analyst Call |
Company Valuation: Brookfield Renewable Corporation Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,842 | 13,485 | 14,083 | 5,768 | 17,839 | 16,155 | - | - |
| Change | - | -19.93% | 4.44% | -59.05% | 209.3% | -9.44% | - | - |
| Enterprise Value (EV) 1 | 33,568 | 31,146 | 34,859 | 24,801 | 37,618 | 51,761 | 54,042 | 53,670 |
| Change | - | -7.22% | 11.92% | -28.85% | 51.68% | 37.59% | 4.41% | -0.69% |
| P/E | -53.4x | -45.9x | -105x | 77.8x | -10.9x | -79.8x | -79.8x | -41.9x |
| PBR | - | - | 1.86x | - | - | 10.9x | 15.4x | 34.2x |
| PEG | - | 3.5x | 1.9x | -0x | 0x | 0.9x | - | -0.5x |
| Capitalization / Revenue | 3.95x | 2.68x | 2.65x | 0.97x | 3.53x | 2.09x | 1.82x | 1.8x |
| EV / Revenue | 7.87x | 6.19x | 6.55x | 4.16x | 7.44x | 6.7x | 6.09x | 5.99x |
| EV / EBITDA | 14x | 11.7x | 11.9x | 7.15x | 10.3x | 13x | 12.4x | 12.3x |
| EV / EBIT | 43.1x | 55.8x | 31x | 15x | 19x | 40.6x | 42x | 30x |
| EV / FCF | -27.4x | 52.3x | 45.3x | -42.8x | -43.8x | -56.3x | -12.3x | -4.51x |
| FCF Yield | -3.65% | 1.91% | 2.21% | -2.33% | -2.28% | -1.78% | -8.11% | -22.2% |
| Dividend per Share 3 | 1.28 | - | 1.35 | 1.42 | 1.49 | 1.574 | 1.634 | 1.687 |
| Rate of return | 3.48% | - | 4.69% | 5.13% | 3.89% | 4.7% | 4.87% | 5.03% |
| EPS 3 | -0.69 | -0.6 | -0.2755 | 0.3556 | -3.524 | -0.42 | -0.42 | -0.8 |
| Distribution rate | -186% | - | -490% | 399% | -42.3% | -375% | -389% | -211% |
| Net sales 1 | 4,265 | 5,029 | 5,318 | 5,968 | 5,057 | 7,723 | 8,880 | 8,961 |
| EBITDA 1 | 2,395 | 2,665 | 2,925 | 3,470 | 3,660 | 3,970 | 4,356 | 4,365 |
| EBIT 1 | 779 | 557.8 | 1,126 | 1,651 | 1,978 | 1,276 | 1,288 | 1,790 |
| Net income 1 | -466.1 | -394.8 | -242.6 | 340.1 | -3,179 | -345.7 | -335.2 | -495.9 |
| Net Debt 1 | 16,726 | 17,661 | 20,776 | 19,034 | 19,779 | 35,606 | 37,887 | 37,515 |
| Reference price 3 | 36.83 | 27.54 | 28.79 | 27.66 | 38.34 | 33.53 | 33.53 | 33.53 |
| Nbr of stocks (in thousands) | 361,804 | 361,818 | 369,252 | 144,921 | 339,346 | 342,123 | - | - |
| Announcement Date | 04/02/22 | 03/02/23 | 02/02/24 | 31/01/25 | 30/01/26 | - | - | - |
1USD in Million2CAD in Million3USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.07x | 3.63x | 8.59x | 0.34% | 8.01B | |
| 54.05x | 7.75x | 14.04x | 0.48% | 6.11B | |
| 23.29x | 3.86x | 12.52x | 4.28% | 5.8B | |
| -16.09x | 116.24x | -41.37x | -.--% | 4.72B | |
| 23.64x | 5.35x | 16.38x | 2.23% | 1.33B | |
| 109.12x | 4.66x | 13.36x | -.--% | 1.02B | |
| 13.86x | 7.16x | 14x | - | 806M | |
| 8.89x | 13.41x | 18.66x | 4.94% | 659M | |
| Average | 29.98x | 20.26x | 7.02x | 1.75% | 3.56B | |
| Weighted average by Cap. | 25.78x | 23.69x | 3.19x | 1.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEPC Stock
- BEPC Stock
- Valuation Brookfield Renewable Corporation Inc.
Select your edition
All financial news and data tailored to specific country editions
