Valuation BP PLC

Equities

Market Closed - London S.E. Other stock markets 16:35:09 11/07/2025 BST			5-day change	1st Jan Change
402.05 ^GBX	+3.42%		+6.01%	+2.30%

07-11	European stocks down with bank and healthcare drag, US-EU tariffs in focus	RE
07-11	FTSE 100 retreats from peak as growth concerns weigh	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	70,166	87,684	103,896	100,526	77,879	84,290	-	-
Change	-	24.97%	18.49%	-3.24%	-22.53%	8.23%	-	-
Enterprise Value (EV) ¹	120,981	126,510	125,318	121,438	100,876	113,906	113,397	111,917
Change	-	4.57%	-0.94%	-3.1%	-16.93%	12.92%	-0.45%	-1.31%
P/E ratio	-3.46x	12x	-43.7x	6.92x	212x	12.5x	11x	9.24x
PBR	0.99x	1.2x	1.61x	1.42x	1.32x	1.41x	1.39x	1.32x
PEG	-	-0x	0x	-0x	-2.2x	0x	0.8x	0.5x
Capitalization / Revenue	0.39x	0.56x	0.43x	0.48x	0.41x	0.46x	0.49x	0.46x
EV / Revenue	0.67x	0.8x	0.52x	0.58x	0.53x	0.63x	0.66x	0.61x
EV / EBITDA	10x	3.41x	2.08x	2.83x	2.71x	3.44x	3.38x	3.15x
EV / EBIT	-42.5x	5.66x	2.72x	4.49x	4.89x	6.53x	6.36x	5.66x
EV / FCF	-840x	9.94x	5.09x	6.84x	8.41x	10.1x	10.2x	9.43x
FCF Yield	-0.12%	10.1%	19.6%	14.6%	11.9%	9.88%	9.83%	10.6%
Dividend per Share ²	0.315	0.2163	0.2408	0.2842	0.3127	0.3279	0.3409	0.3559
Rate of return	9.05%	4.83%	4.21%	4.79%	6.36%	6.04%	6.28%	6.56%
EPS ²	-1.004	0.3733	-0.131	0.8585	0.0232	0.4336	0.4935	0.5876
Distribution rate	-31.4%	57.9%	-184%	33.1%	1,348%	75.6%	69.1%	60.6%
Net sales ¹	180,366	157,739	241,392	210,130	189,185	181,502	172,500	182,228
EBITDA ¹	12,041	37,147	60,362	42,964	37,246	33,088	33,505	35,546
EBIT ¹	-2,848	22,342	46,044	27,036	20,624	17,436	17,819	19,783
Net income ¹	-20,305	7,565	-2,487	15,239	381	6,597	7,217	8,783
Net Debt ¹	50,815	38,826	21,422	20,912	22,997	29,616	29,107	27,627
Reference price ²	3.479	4.475	5.722	5.938	4.920	5.427	5.427	5.427
Nbr of stocks (in thousands)	20,169,694	19,593,397	18,157,212	16,930,452	15,828,940	15,531,389	-	-
Announcement Date	02/02/21	08/02/22	07/02/23	06/02/24	11/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BP PLC	12.05x	0.62x	3.39x	6.22%	84.29B
EXXON MOBIL CORPORATION	17.31x	1.61x	7.21x	3.48%	497B
RELIANCE INDUSTRIES LTD	29.01x	2.25x	12.98x	0.36%	221B
CHINA PETROLEUM & CHEMICAL CORPORATION	9.37x	0.34x	5.22x	7.46%	90.54B
MARATHON PETROLEUM CORPORATION	24.07x	0.46x	5.65x	2.02%	55.26B
PHILLIPS 66	27.07x	0.57x	10.62x	3.53%	53.66B
VALERO ENERGY CORPORATION	35.88x	0.46x	7.16x	2.91%	47.94B
IMPERIAL OIL LIMITED	14.54x	1.03x	7.99x	2.55%	41.98B
OIL AND NATURAL GAS CORPORATION LIMITED	6.84x	0.61x	4.03x	5.18%	35.45B
INDIAN OIL CORPORATION LIMITED	17.83x	0.44x	9.01x	2.91%	24.18B
Average	19.40x	0.84x	7.33x	3.66%	115.21B
Weighted average by Cap.	19.69x	1.33x	7.93x	3.31%