Valuation Bouygues SA London S.E.

Stocks

Market Closed - London S.E. Other stock markets 16:30:00 28/07/2026 BST			After hours 19:17:51
46.44 ^EUR	-1.33%		46.58	+0.30%

07-23	Bouygues Unit Equans to Buy Majority Stake in Australia's CV Services PTY	MT
07-15	French Competition Authority to Review Iliad, Bouygues, Orange's SFR Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,045	10,501	12,914	10,758	16,943	18,154	-	-
Change	-	-12.82%	22.98%	-16.69%	57.49%	7.15%	-	-
Enterprise Value (EV) ¹	12,986	17,941	19,165	16,824	21,147	22,611	21,633	20,515
Change	-	38.16%	6.82%	-12.21%	25.69%	6.93%	-4.33%	-5.17%
P/E	10.7x	11x	12.3x	10.2x	14.9x	14.5x	12.4x	10.8x
PBR	1.08x	-	1.03x	0.85x	-	1.31x	1.24x	1.23x
PEG	-	-0.8x	1.43x	9.42x	2.32x	1.75x	0.7x	0.7x
Capitalization / Revenue	0.32x	0.24x	0.23x	0.19x	0.3x	0.32x	0.31x	0.31x
EV / Revenue	0.35x	0.4x	0.34x	0.3x	0.37x	0.4x	0.37x	0.35x
EV / EBITDA	3.54x	4.56x	4.22x	3.55x	4.13x	4.39x	3.98x	3.58x
EV / EBIT	7.67x	9.14x	8.3x	6.9x	8.28x	8.77x	7.72x	6.7x
EV / FCF	11.5x	-	5.88x	6.32x	7.09x	16x	11.1x	9.28x
FCF Yield	8.7%	-	17%	15.8%	14.1%	6.24%	8.99%	10.8%
Dividend per Share ²	1.8	-	1.9	2	-	2.152	2.19	2.247
Rate of return	5.72%	-	5.57%	7.01%	-	4.58%	4.66%	4.79%
EPS ²	2.95	2.55	2.77	2.8	2.98	3.227	3.787	4.351
Distribution rate	61%	-	68.6%	71.4%	-	66.7%	57.8%	51.7%
Net sales ¹	37,589	44,322	56,017	56,752	56,877	56,725	57,966	59,402
EBITDA ¹	3,667	3,936	4,545	4,737	5,124	5,145	5,438	5,738
EBIT ¹	1,693	1,962	2,308	2,438	2,555	2,577	2,801	3,061
Net income ¹	1,125	973	1,040	1,058	1,138	1,241	1,461	1,680
Net Debt ¹	941	7,440	6,251	6,066	4,204	4,457	3,479	2,361
Reference price ²	31.49	28.04	34.12	28.54	44.35	46.95	46.95	46.95
Nbr of stocks (in thousands)	382,487	374,485	378,482	376,949	382,019	386,665	-	-
Announcement Date	24/02/22	23/02/23	27/02/24	06/03/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	64.2x	2.78x	27.14x	0.07%	93.08B
VINCI	13.1x	1.06x	5.82x	4.48%	70.85B
COMFORT SYSTEMS USA, INC.	35.67x	4.49x	24.38x	0.19%	60.8B
LARSEN & TOUBRO LIMITED	25.26x	1.93x	18.78x	1.23%	54.57B
FERROVIAL N.V.	54.4x	4.54x	29.01x	1.69%	44.99B
HOCHTIEF AG	31.32x	0.74x	12.41x	2.01%	37.16B
EMCOR GROUP, INC.	25.35x	1.64x	15.83x	0.19%	33.01B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.7x	0.51x	8.06x	2.32%	32.85B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.77x	0.3x	5.79x	5.98%	28.25B
Average	31.08x	2.00x	16.36x	2.02%	50.62B
Weighted average by Cap.	34.85x	2.25x	17.92x	1.77%