Valuation Bouygues SA

Stocks

Market Closed - Euronext Paris 16:55:00 02/10/2026 BST			5-day change	1st Jan Change
40.70 ^EUR	-0.42%		-5.66%	-8.23%

10-01	Berenberg Starts Bouygues at Buy on SFR Acquisition Deal	MT
10-01	Berenberg Begins Bouygues Coverage with Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,045	10,501	12,914	10,758	16,943	15,708	-	-
Change	-	-12.82%	22.98%	-16.69%	57.49%	-7.28%	-	-
Enterprise Value (EV) ¹	12,986	17,941	19,165	16,824	21,147	20,499	19,480	18,326
Change	-	38.16%	6.82%	-12.21%	25.69%	-3.06%	-4.97%	-5.92%
P/E	10.7x	11x	12.3x	10.2x	14.9x	12.6x	10.8x	9.44x
PBR	1.08x	-	1.03x	0.85x	-	1.13x	1.06x	1.04x
PEG	-	-0.8x	1.43x	9.42x	2.32x	1.48x	0.7x	0.6x
Capitalization / Revenue	0.32x	0.24x	0.23x	0.19x	0.3x	0.28x	0.27x	0.26x
EV / Revenue	0.35x	0.4x	0.34x	0.3x	0.37x	0.36x	0.33x	0.31x
EV / EBITDA	3.54x	4.56x	4.22x	3.55x	4.13x	4x	3.6x	3.18x
EV / EBIT	7.67x	9.14x	8.3x	6.9x	8.28x	7.94x	7.05x	6.01x
EV / FCF	11.5x	-	5.88x	6.32x	7.09x	13.6x	9.94x	8.24x
FCF Yield	8.7%	-	17%	15.8%	14.1%	7.36%	10.1%	12.1%
Dividend per Share ²	1.8	-	1.9	2	-	2.138	2.2	2.261
Rate of return	5.72%	-	5.57%	7.01%	-	5.25%	5.41%	5.56%
EPS ²	2.95	2.55	2.77	2.8	2.98	3.234	3.759	4.311
Distribution rate	61%	-	68.6%	71.4%	-	66.1%	58.5%	52.4%
Net sales ¹	37,589	44,322	56,017	56,752	56,877	56,806	58,298	60,041
EBITDA ¹	3,667	3,936	4,545	4,737	5,124	5,131	5,407	5,767
EBIT ¹	1,693	1,962	2,308	2,438	2,555	2,581	2,765	3,051
Net income ¹	1,125	973	1,040	1,058	1,138	1,240	1,446	1,668
Net Debt ¹	941	7,440	6,251	6,066	4,204	4,790	3,772	2,618
Reference price ²	31.49	28.04	34.12	28.54	44.35	40.70	40.70	40.70
Nbr of stocks (in thousands)	382,487	374,485	378,482	376,949	382,019	385,957	-	-
Announcement Date	24/02/22	23/02/23	27/02/24	06/03/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOUYGUES SA	12.59x	0.36x	3.94x	5.25%	17.68B
QUANTA SERVICES, INC.	58.37x	2.69x	25.68x	0.06%	102B
VINCI	11.76x	1.02x	5.57x	4.97%	66.61B
COMFORT SYSTEMS USA, INC.	35.58x	4.48x	24.33x	0.19%	60.72B
LARSEN & TOUBRO LIMITED	24.84x	1.93x	18.95x	1.19%	52.74B
FERROVIAL N.V.	49.38x	3.96x	25.08x	1.96%	38.53B
EMCOR GROUP, INC.	24.02x	1.64x	15.14x	0.19%	34.7B
HOCHTIEF AG	27.92x	0.7x	11.55x	2.21%	34.5B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.53x	0.44x	7.03x	2.74%	29.63B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.75B
Average	27.20x	1.75x	14.32x	2.44%	46.36B
Weighted average by Cap.	32.17x	2.11x	16.80x	1.93%