Valuation Bouygues SA

Stocks

Real-time Euronext Paris Other stock markets 09:48:52 05/08/2026 BST			5-day change	1st Jan Change
48.95 ^EUR	-0.81%		+6.02%	+10.35%

08-03	French broadcaster TF1 weighs sale of production arm Studio TF1, sources say	RE
07-30	Bouygues SA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,045	10,501	12,914	10,758	16,943	19,047	-	-
Change	-	-12.82%	22.98%	-16.69%	57.49%	12.42%	-	-
Enterprise Value (EV) ¹	12,986	17,941	19,165	16,824	21,147	23,731	22,582	21,473
Change	-	38.16%	6.82%	-12.21%	25.69%	12.22%	-4.84%	-4.91%
P/E	10.7x	11x	12.3x	10.2x	14.9x	15.4x	13x	11.4x
PBR	1.08x	-	1.03x	0.85x	-	1.4x	1.3x	1.29x
PEG	-	-0.8x	1.43x	9.42x	2.32x	1.96x	0.7x	0.8x
Capitalization / Revenue	0.32x	0.24x	0.23x	0.19x	0.3x	0.34x	0.33x	0.32x
EV / Revenue	0.35x	0.4x	0.34x	0.3x	0.37x	0.42x	0.39x	0.36x
EV / EBITDA	3.54x	4.56x	4.22x	3.55x	4.13x	4.61x	4.2x	3.79x
EV / EBIT	7.67x	9.14x	8.3x	6.9x	8.28x	9.12x	8.07x	7.04x
EV / FCF	11.5x	-	5.88x	6.32x	7.09x	15.7x	11.5x	9.65x
FCF Yield	8.7%	-	17%	15.8%	14.1%	6.36%	8.68%	10.4%
Dividend per Share ²	1.8	-	1.9	2	-	2.152	2.19	2.247
Rate of return	5.72%	-	5.57%	7.01%	-	4.36%	4.44%	4.55%
EPS ²	2.95	2.55	2.77	2.8	2.98	3.215	3.792	4.348
Distribution rate	61%	-	68.6%	71.4%	-	67%	57.7%	51.7%
Net sales ¹	37,589	44,322	56,017	56,752	56,877	56,755	58,126	59,596
EBITDA ¹	3,667	3,936	4,545	4,737	5,124	5,149	5,382	5,668
EBIT ¹	1,693	1,962	2,308	2,438	2,555	2,603	2,798	3,051
Net income ¹	1,125	973	1,040	1,058	1,138	1,232	1,452	1,667
Net Debt ¹	941	7,440	6,251	6,066	4,204	4,684	3,535	2,426
Reference price ²	31.49	28.04	34.12	28.54	44.35	49.35	49.35	49.35
Nbr of stocks (in thousands)	382,487	374,485	378,482	376,949	382,019	385,957	-	-
Announcement Date	24/02/22	23/02/23	27/02/24	06/03/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOUYGUES SA	15.35x	0.42x	4.61x	4.36%	21.94B
QUANTA SERVICES, INC.	61.04x	2.75x	26.33x	0.06%	104B
VINCI	13.97x	1.17x	6.38x	4.19%	80.92B
COMFORT SYSTEMS USA, INC.	36.64x	4.62x	25.1x	0.18%	62.4B
LARSEN & TOUBRO LIMITED	26.66x	2.05x	20.18x	1.15%	57.94B
FERROVIAL N.V.	54.73x	4.68x	29.4x	1.53%	47.87B
HOCHTIEF AG	31.02x	0.76x	12.6x	1.99%	38.54B
EMCOR GROUP, INC.	25.03x	1.71x	15.8x	0.18%	36.16B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	26.02x	0.53x	8.37x	2.27%	35.36B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.64x	0.3x	5.79x	6.15%	28.4B
Average	29.51x	1.90x	15.46x	2.21%	51.37B
Weighted average by Cap.	33.93x	2.22x	17.56x	1.81%