Valuation Bouygues SA

Equities

Market Closed - Euronext Paris Other stock markets 16:55:00 05/06/2026 BST			5-day change	1st Jan Change
50.16 ^EUR	+0.70%		-0.59%	+13.10%

06-04	-French and Benelux stocks-Factors to watch	RE
06-03	Colas breaks ground on West Helsinki tramway project

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	12,045	10,501	12,914	10,758	16,943	19,331	-	-
Change	-	-12.82%	22.98%	-16.69%	57.49%	14.1%	-	-
Enterprise Value (EV) ¹	12,986	17,941	19,165	16,824	21,147	23,877	22,857	21,813
Change	-	38.16%	6.82%	-12.21%	25.69%	12.91%	-4.27%	-4.57%
P/E ratio	10.7x	11x	12.3x	10.2x	14.9x	15.8x	13.3x	11.8x
PBR	1.08x	-	1.03x	0.85x	-	1.43x	1.39x	1.33x
PEG	-	-0.8x	1.43x	9.42x	2.32x	2.5x	0.7x	0.9x
Capitalization / Revenue	0.32x	0.24x	0.23x	0.19x	0.3x	0.34x	0.33x	0.33x
EV / Revenue	0.35x	0.4x	0.34x	0.3x	0.37x	0.42x	0.39x	0.37x
EV / EBITDA	3.54x	4.56x	4.22x	3.55x	4.13x	4.62x	4.22x	3.85x
EV / EBIT	7.67x	9.14x	8.3x	6.9x	8.28x	9.48x	8.31x	7.3x
EV / FCF	11.5x	-	5.88x	6.32x	7.09x	17.7x	12x	10.1x
FCF Yield	8.7%	-	17%	15.8%	14.1%	5.66%	8.35%	9.87%
Dividend per Share ²	1.8	-	1.9	2	-	2.152	2.19	2.241
Rate of return	5.72%	-	5.57%	7.01%	-	4.29%	4.37%	4.47%
EPS ²	2.95	2.55	2.77	2.8	2.98	3.169	3.764	4.269
Distribution rate	61%	-	68.6%	71.4%	-	67.9%	58.2%	52.5%
Net sales ¹	37,589	44,322	56,017	56,752	56,877	56,928	58,176	59,333
EBITDA ¹	3,667	3,936	4,545	4,737	5,124	5,172	5,417	5,663
EBIT ¹	1,693	1,962	2,308	2,438	2,555	2,519	2,749	2,989
Net income ¹	1,125	973	1,040	1,058	1,138	1,205	1,446	1,632
Net Debt ¹	941	7,440	6,251	6,066	4,204	4,546	3,525	2,482
Reference price ²	31.49	28.04	34.12	28.54	44.35	50.16	50.16	50.16
Nbr of stocks (in thousands)	382,487	374,485	378,482	376,949	382,019	385,391	-	-
Announcement Date	24/02/22	23/02/23	27/02/24	06/03/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BOUYGUES SA	15.83x	0.42x	4.62x	4.29%	22.32B
QUANTA SERVICES, INC.	71.79x	3.09x	30.21x	0.06%	104B
VINCI	13.75x	1.13x	6.21x	4.28%	79.04B
COMFORT SYSTEMS USA, INC.	42.74x	5.31x	29.5x	0.16%	64.8B
LARSEN & TOUBRO LIMITED	26.17x	1.98x	19.22x	1.17%	57.08B
FERROVIAL N.V.	57x	4.78x	30.6x	1.48%	48.58B
HOCHTIEF AG	36.24x	0.85x	14.21x	1.74%	43.09B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	30.26x	0.6x	9.52x	1.96%	37.76B
EMCOR GROUP, INC.	27.99x	1.82x	17.54x	0.17%	36.33B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	6.33x	5.87%	28.79B
Average	32.66x	2.03x	16.80x	2.12%	52.21B
Weighted average by Cap.	37.96x	2.38x	19.21x	1.75%