|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.100 EUR | +1.19% |
|
+0.39% | +15.65% |
| 05-07 | Viel & Cie posts double-digit revenue growth in Q1 |  |
| 02-23 | Bourse Direct SA announces Annual dividend, payable on May 22, 2026 | CI |
Company Valuation: Bourse Direct
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 188.7 | 280.5 | 224.5 | 227.6 | 260.1 | - |
| Change | - | 48.65% | -19.97% | 1.38% | 14.29% | - |
| Enterprise Value (EV) 1 | 188.7 | 224 | 267.1 | 280.4 | 188.5 | 180.3 |
| Change | - | 18.71% | 19.24% | 4.97% | -32.77% | -4.35% |
| P/E | 31.1x | 17.5x | 11.8x | 11.6x | 12x | 11.5x |
| PBR | - | - | - | - | - | - |
| PEG | - | 0x | 0.5x | 4.29x | 1.1x | 2.42x |
| Capitalization / Revenue | - | 4.1x | 2.94x | 2.95x | 3.24x | 3.16x |
| EV / Revenue | - | 3.27x | 3.5x | 3.63x | 2.35x | 2.19x |
| EV / EBITDA | - | 8.89x | 9.09x | 9.32x | 5.84x | 5.43x |
| EV / EBIT | - | 10.3x | 10.3x | 10.5x | 6.55x | 6.03x |
| EV / FCF | - | 10.1x | 16.4x | 17.6x | 10.1x | 8.31x |
| FCF Yield | - | 9.93% | 6.09% | 5.69% | 9.92% | 12% |
| Dividend per Share 2 | - | - | 0.2 | 0.24 | 0.26 | 0.28 |
| Rate of return | - | - | 4.6% | 5.44% | 5.16% | 5.56% |
| EPS 2 | 0.11 | 0.3 | 0.37 | 0.38 | 0.42 | 0.44 |
| Distribution rate | - | - | 54.1% | 63.2% | 61.9% | 63.6% |
| Net sales 1 | - | 68.5 | 76.4 | 77.2 | 80.2 | 82.2 |
| EBITDA 1 | - | 25.19 | 29.4 | 30.1 | 32.3 | 33.2 |
| EBIT 1 | - | 21.82 | 26 | 26.7 | 28.8 | 29.9 |
| Net income 1 | 5.685 | 15.9 | 19.1 | 19.7 | 21.6 | 22.5 |
| Net Debt 1 | - | -56.49 | 42.62 | 52.8 | -71.6 | -79.8 |
| Reference price 2 | 3.420 | 5.260 | 4.350 | 4.410 | 5.040 | 5.040 |
| Nbr of stocks (in thousands) | 55,179 | 53,330 | 51,609 | 51,609 | 51,609 | - |
| Announcement Date | 20/04/23 | 23/02/24 | 28/02/25 | 20/02/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12x | 2.35x | 5.84x | 5.16% | 297M | |
| 20.27x | 9.02x | 13.41x | 1.48% | 80.73B | |
| 26.1x | 15.21x | 19.22x | 3.43% | 64.59B | |
| 32.75x | 5.18x | 10.34x | 1.92% | 56.56B | |
| 20.58x | 7.78x | 13.14x | 1.83% | 52.75B | |
| 26.5x | 10.24x | 17.26x | 1.3% | 51.41B | |
| 34.78x | 15.92x | 24.99x | 1.92% | 19.49B | |
| 20.56x | 8x | 12.82x | 2.42% | 17.1B | |
| 13.24x | 6.94x | 9.89x | 7.32% | 15.73B | |
| 22.6x | 8.26x | 14.34x | 1.9% | 9.9B | |
| Average | 22.94x | 8.89x | 14.12x | 2.87% | 36.86B | |
| Weighted average by Cap. | 24.66x | 9.71x | 14.91x | 2.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BSD Stock
- Valuation Bourse Direct
Select your edition
All financial news and data tailored to specific country editions
