|
Market Closed -
Bombay S.E.
11:02:28 04/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 46,800.00 INR | -0.41% |
|
-3.75% | +29.82% |
| 08-14 | Bosch's CRISIL ESG Score Rises to 71 From 62 | MT |
| 08-11 | Bosch Limited Approves Appointment of Ramesh Ramadurai as Non Executive Independent Director | CI |
Company Valuation: Bosch Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 425,972 | 570,383 | 886,173 | 835,906 | 847,444 | 1,380,417 | - | - |
| Change | - | 33.9% | 55.36% | -5.67% | 1.38% | 62.89% | - | - |
| Enterprise Value (EV) 1 | 390,794 | 549,814 | 860,246 | 823,312 | 822,799 | 1,358,009 | 1,333,420 | 1,306,087 |
| Change | - | 40.69% | 56.46% | -4.29% | -0.06% | 65.05% | -1.81% | -2.05% |
| P/E | 35x | 40x | 35.6x | 41.5x | 30.6x | 46x | 41x | 34.1x |
| PBR | 3.99x | 5.18x | 7.35x | 6.05x | 5.71x | 8.15x | 7.3x | 6.62x |
| PEG | - | 2.3x | 0.5x | -2.2x | 0.8x | 5.52x | 3.4x | 1.7x |
| Capitalization / Revenue | 3.62x | 3.82x | 5.3x | 4.62x | 4.23x | 5.11x | 4.67x | 4.29x |
| EV / Revenue | 3.32x | 3.68x | 5.14x | 4.55x | 4.11x | 5.03x | 4.51x | 4.06x |
| EV / EBITDA | 26.8x | 30.4x | 41.1x | 35.6x | 31x | 35.1x | 31.3x | 27.6x |
| EV / EBIT | 34.5x | 38.7x | 51.7x | 42.6x | 36.4x | 37.9x | 34x | 31.1x |
| EV / FCF | -200x | 96x | 93.2x | 40x | 44.3x | -60x | 44.7x | 32.3x |
| FCF Yield | -0.5% | 1.04% | 1.07% | 2.5% | 2.26% | -1.67% | 2.24% | 3.09% |
| Dividend per Share 2 | 110 | 480 | 375 | 512 | 270 | 367.9 | 401.2 | 460.1 |
| Rate of return | 0.76% | 2.48% | 1.25% | 1.81% | 0.94% | 0.79% | 0.86% | 0.98% |
| EPS 2 | 412.7 | 483 | 844.4 | 682.6 | 939.3 | 1,018 | 1,141 | 1,372 |
| Distribution rate | 26.7% | 99.4% | 44.4% | 75% | 28.7% | 36.2% | 35.2% | 33.5% |
| Net sales 1 | 117,816 | 149,293 | 167,271 | 180,874 | 200,347 | 270,113 | 295,392 | 321,452 |
| EBITDA 1 | 14,570 | 18,067 | 20,948 | 23,097 | 26,504 | 38,659 | 42,630 | 47,297 |
| EBIT 1 | 11,327 | 14,211 | 16,653 | 19,341 | 22,584 | 35,844 | 39,188 | 41,947 |
| Net income 1 | 12,172 | 14,245 | 24,905 | 20,133 | 27,703 | 30,012 | 33,177 | 37,422 |
| Net Debt 1 | -35,178 | -20,569 | -25,927 | -12,594 | -24,645 | -22,409 | -46,997 | -74,331 |
| Reference price 2 | 14,442.85 | 19,339.20 | 30,046.25 | 28,341.90 | 28,733.10 | 46,800.00 | 46,800.00 | 46,800.00 |
| Nbr of stocks (in thousands) | 29,494 | 29,494 | 29,494 | 29,494 | 29,494 | 29,496 | - | - |
| Announcement Date | 19/05/22 | 11/05/23 | 24/05/24 | 27/05/25 | 20/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 46.18x | 5.05x | 35.28x | 0.78% | 14.66B | |
| 18.4x | 1.25x | 9.65x | 2.02% | 42.17B | |
| 15.87x | 0.69x | 5.07x | 3.61% | 33.84B | |
| 12.29x | 0.58x | 5.1x | 3.79% | 31.21B | |
| 9.03x | 0.54x | 6.92x | 1.66% | 27.59B | |
| 15.19x | 2.76x | 9.49x | 3.99% | 21.28B | |
| 30.15x | 1.19x | 12.6x | 0.61% | 18.1B | |
| 10.52x | 0.5x | 4.92x | 2.95% | 17.81B | |
| 13.41x | 1.37x | 7.07x | 4.08% | 16.32B | |
| 13.62x | 1.03x | 6.83x | 1% | 13.39B | |
| Average | 18.47x | 1.50x | 10.29x | 2.45% | 23.64B | |
| Weighted average by Cap. | 17.26x | 1.31x | 9.18x | 2.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BOSCHLTD Stock
- Valuation Bosch Limited
Select your edition
All financial news and data tailored to specific country editions
