Valuation Borgestad ASA London S.E.

Stocks

Real-time Estimate Cboe Europe 13:32:03 21/08/2026 BST			5-day change	1st Jan Change
16.50 ^NOK	-72.50%		+273.83%	+231.49%

08-14	Borgestad ASA, Q2 2026 Earnings Call, Aug 14, 2026
08-14	Borgestad ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	118.6	213.5	475.4	708.3	683.7	577.3	-	-
Change	-	80%	122.71%	48.97%	-3.47%	-15.56%	-	-
Enterprise Value (EV) ¹	890.6	826.2	691.5	839.7	930.6	658.3	635.3	607.3
Change	-	-7.23%	-16.3%	21.42%	10.83%	-29.26%	-3.49%	-4.41%
P/E	-28.2x	-1.65x	-3.08x	15.7x	-488x	4.81x	4.33x	4.16x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0x	0x	-0x	5x	-0x	0.4x	0.99x
Capitalization / Revenue	0.13x	0.23x	0.42x	0.61x	0.61x	0.53x	0.5x	0.49x
EV / Revenue	0.94x	0.89x	0.61x	0.72x	0.83x	0.6x	0.55x	0.51x
EV / EBITDA	11.4x	16x	5.93x	6.04x	7.8x	5.06x	4.57x	4.22x
EV / EBIT	19.8x	-11.7x	7.39x	8.05x	11.7x	7.4x	6.35x	5.84x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	0.5	0.5	0.5
Rate of return	-	-	-	-	-	3.02%	3.02%	3.02%
EPS ²	-13.2	-34	-4.4	1.29	-0.04	3.44	3.82	3.98
Distribution rate	-	-	-	-	-	14.5%	13.1%	12.6%
Net sales ¹	944.1	933.3	1,141	1,169	1,126	1,098	1,145	1,180
EBITDA ¹	78.28	51.51	116.6	139.1	119.2	130	139	144
EBIT ¹	45.01	-70.6	93.56	104.3	79.4	89	100	104
Net income ¹	-4.17	-130.1	-36	45.23	-1.551	121	43	48
Net Debt ¹	772	612.7	216.1	131.4	246.9	81	58	30
Reference price ²	372.80	56.00	13.56	20.20	19.50	16.55	16.55	16.55
Nbr of stocks (in thousands)	318	3,812	35,062	35,062	35,062	34,882	-	-
Announcement Date	18/02/22	17/02/23	16/02/24	28/02/25	26/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUN HUNG KAI PROPERTIES LIMITED	16.18x	5.1x	13.71x	3.13%	46.07B
CHINA RESOURCES LAND LIMITED	9.27x	1.56x	8.14x	3.83%	32.04B
MITSUBISHI ESTATE CO., LTD.	18.23x	4.03x	16.44x	1.35%	27.89B
EMAAR PROPERTIES	5.53x	0.67x	1.42x	9.04%	26.61B
MITSUI FUDOSAN CO., LTD.	13.85x	3.07x	14.81x	2.54%	25.26B
ALPHA DHABI HOLDING	8.09x	0.9x	3.26x	2.76%	20.68B
CK ASSET HOLDINGS LIMITED	10.97x	2.12x	9.92x	4.05%	20.78B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.83x	1.69x	14.67x	3.48%	19.75B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.56x	6.58x	17.59x	1.57%	19.69B
Average	11.83x	2.86x	11.11x	3.53%	26.53B
Weighted average by Cap.	12.25x	3.01x	11.19x	3.56%