Valuation Bonia Corporation

Stocks

Market Closed - BURSA MALAYSIA 09:50:01 18/09/2026 BST			5-day change	1st Jan Change
0.8000 ^MYR	0.00%		-5.33%	-5.33%

08-26	Bonia Corporation Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
08-26	Bonia Corporation Berhad Reports Write Off for the Fourth Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	180.9	375.9	367.8	337.7	221.1	160.8
Change	-	107.78%	-2.14%	-8.2%	-34.52%	-27.27%
Enterprise Value (EV)	180.9	375.9	367.8	337.7	221.1	160.8
Change	-	107.78%	-2.14%	-8.2%	-34.52%	-27.27%
P/E	12.6x	8.35x	6.69x	9.99x	33.5x	23.4x
PBR	0.46x	0.89x	0.86x	-	-	-
PEG	-	0x	0.3x	-0.3x	-0.4x	1.3x
Capitalization / Revenue	0.69x	1.13x	0.87x	0.8x	0.59x	0.46x
EV / Revenue	0x	0x	0x	0x	0x	0.45x
EV / EBITDA	0x	0x	0x	0x	0x	2.33x
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.04	0.02	0.12	0.08	0.05	0.04
Rate of return	4.44%	1.07%	6.56%	4.76%	4.55%	4.44%
EPS ²	0.0712	0.2239	0.2737	0.1682	0.0328	0.0385
Distribution rate	56.2%	8.93%	43.8%	47.6%	152%	104%
Net sales ¹	261.2	333	424.1	424.1	377.3	395.7
EBITDA ¹	61.16	89.54	122	103.3	72.01	77.53
EBIT	23.49	54.84	85.48	60.14	25.61	-
Net income ¹	13.87	45.01	55.01	33.81	6.595	7.738
Net Debt	-	-	-	-	-	-
Reference price ²	0.9000	1.8700	1.8300	1.6800	1.1000	0.8000
Nbr of stocks (in thousands)	200,995	200,995	200,995	200,995	200,995	200,995
Announcement Date	28/09/21	25/08/22	25/08/23	29/08/24	26/08/25	26/08/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BONIA CORPORATION	12.7x	-	-	3.12%	39.41M
INDITEX	23.9x	3.63x	12.92x	3.73%	185B
FAST RETAILING CO., LTD.	40.54x	4.98x	20.62x	0.92%	132B
ROSS STORES, INC.	26.27x	2.67x	17.18x	0.79%	72.39B
KERING	45.49x	2.54x	9.7x	1.46%	32.76B
HENNES & MAURITZ AB	20.65x	1.41x	7.98x	4.51%	26.3B
TAPESTRY, INC.	14.53x	2.84x	10.9x	1.62%	22.93B
NEXT PLC	17.38x	2.44x	10.92x	2.14%	21.7B
BURLINGTON STORES, INC.	20.65x	1.23x	10.48x	-.--%	14.89B
LPP SA	15.41x	1.96x	8.22x	4.56%	11.8B
Average	23.75x	2.63x	12.10x	2.29%	51.99B
Weighted average by Cap.	28.69x	3.47x	14.67x	2.26%