Valuation Boeing

Stocks

Market Closed - NYSE 20:00:02 28/10/2026 GMT			After hours 00:00:00
167.14 ^USD	-0.62%		168.26	+0.67%

10-28	Airbus holds annual targets, bets on year-end delivery surge	RE
10-28	Airbus holds annual targets, bets on year-end delivery surge	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	118,316	113,529	157,693	132,427	165,032	132,450	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	-19.74%	-	-
Enterprise Value (EV) ¹	160,174	153,310	194,035	160,009	189,730	155,101	151,487	144,629
Change	-	-4.29%	26.56%	-17.54%	18.57%	-18.25%	-2.33%	-4.53%
P/E	-28.2x	-23x	-71x	-9.64x	87.5x	-141x	60.7x	23.4x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	21.5x	14.3x	9.06x
PEG	-	-1.4x	1.3x	-0x	-1x	1x	-0x	0x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.37x	1.21x	1.08x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	1.6x	1.38x	1.18x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	41.3x	21.2x	13x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	114x	35.9x	17.8x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	73.4x	37x	20.8x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.36%	2.71%	4.8%
Dividend per Share ²	-	-	-	-	-	-	0.3757	1.044
Rate of return	-	-	-	-	-	-	0.22%	0.62%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	-1.186	2.753	7.142
Distribution rate	-	-	-	-	-	-	13.6%	14.6%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	96,870	109,804	122,311
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	3,751	7,130	11,091
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	1,364	4,216	8,132
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	-874.3	2,645	5,716
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,651	19,037	12,179
Reference price ²	201.32	190.49	260.66	177.00	217.12	167.14	167.14	167.14
Nbr of stocks (in thousands)	587,699	595,983	604,977	748,176	760,095	792,450	-	-
Announcement Date	26/01/22	25/01/23	31/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOEING	-140.92x	1.6x	41.35x	-.--%	132B
GE AEROSPACE	34.26x	6.29x	25.93x	0.6%	311B
RTX CORPORATION	30.73x	2.99x	17.14x	1.45%	264B
AIRBUS SE	25.86x	1.72x	12.75x	1.77%	169B
LOCKHEED MARTIN CORPORATION	20.56x	1.95x	14.14x	2.22%	145B
ROLLS-ROYCE HOLDINGS PLC	29.48x	4.28x	17.87x	1.16%	139B
SAFRAN	27.59x	2.97x	13.47x	1.51%	126B
GENERAL DYNAMICS CORPORATION	20.85x	1.76x	14.44x	1.79%	95.73B
NORTHROP GRUMMAN CORPORATION	18.53x	1.98x	13.95x	1.76%	78.53B
BAE SYSTEMS PLC	26.17x	1.86x	13.05x	1.96%	76.24B
Average	9.31x	2.74x	18.41x	1.42%	153.74B
Weighted average by Cap.	13.32x	3.23x	19.47x	1.3%