Valuation Boeing

Equities

Market Closed - Nyse Other stock markets 21:00:02 10/04/2026 BST			After hours 00:00:10
217.63 ^USD	-1.10%		218.76	+0.52%

04-10	The unconventional logic behind SpaceX's $1.75 trillion price tag	RE
04-09	UK court orders India's SpiceJet to pay $8 million to engine lessor over unpaid rent, maintenance	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	118,316	113,529	157,693	132,427	165,032	172,933	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	4.79%	-	-
Enterprise Value (EV) ¹	160,174	153,310	194,035	160,009	189,730	195,607	189,222	178,537
Change	-	-4.29%	26.56%	-17.54%	18.57%	3.1%	-3.26%	-5.65%
P/E ratio	-28.2x	-23x	-71x	-9.64x	87.5x	194x	35.9x	22.8x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	24.9x	14.2x	9.58x
PEG	-	-1.4x	1.3x	-0x	-1x	-3.6x	0x	0.4x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.77x	1.54x	1.41x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	2x	1.69x	1.45x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	41.8x	20.8x	14.2x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	58.7x	26.1x	17.1x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	91.6x	29.9x	17.4x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.09%	3.34%	5.73%
Dividend per Share ²	-	-	-	-	-	-	0.2931	0.6572
Rate of return	-	-	-	-	-	-	0.13%	0.3%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	1.133	6.128	9.657
Distribution rate	-	-	-	-	-	-	4.78%	6.8%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	97,948	112,055	122,723
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	4,680	9,111	12,543
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	3,333	7,261	10,465
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	1,036	4,903	7,910
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,674	16,289	5,604
Reference price ²	201.32	190.49	260.66	177.00	217.12	220.06	220.06	220.06
Nbr of stocks (in thousands)	587,699	595,983	604,977	748,176	760,095	785,844	-	-
Announcement Date	26/01/22	25/01/23	31/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOEING	194.28x	2x	41.79x	-.--%	173B
AIRBUS SE	23.37x	1.5x	11.11x	1.96%	157B
LOCKHEED MARTIN CORPORATION	20.85x	2x	14.06x	2.23%	144B
DASSAULT AVIATION	22.83x	1.99x	16.83x	1.59%	30.53B
TEXTRON INC.	16.29x	1.15x	9.72x	0.09%	15.91B
JOBY AVIATION, INC.	-9.66x	60.73x	-10.3x	-.--%	8.11B
AVICOPTER PLC	39.34x	-	-	-	4.01B
BETA TECHNOLOGIES, INC.	-7.45x	71.21x	-8.29x	-.--%	3.79B
CIRRUS AIRCRAFT LIMITED	10.11x	-	-	2.27%	1.94B
EVE HOLDING, INC.	-3.81x	1743.27x	-4.07x	-.--%	926M
Average	30.61x	235.48x	8.86x	0.9%	53.92B
Weighted average by Cap.	76.58x	6.24x	21.65x	1.28%