|
Market Closed -
Other stock markets
|
Pre-market 00:19:02 | |||
| 224.95 USD | -2.90% |
|
224.58 | -0.16% |
| 07-08 | Trump arrives in Britain after NATO summit in Turkey | RE |
| 07-08 | Trump says new Air Force One plane flying to Europe so soldiers can see it | RE |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 182,634 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | 10.67% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 204,991 | 198,852 | 188,472 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | 8.04% | -2.99% | -5.22% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | 547x | 42.7x | 24.7x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 25.2x | 15.1x | 9.73x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | -6.6x | 0x | 0.3x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.87x | 1.63x | 1.48x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 2.1x | 1.77x | 1.53x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 46.7x | 23.5x | 15.7x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 81x | 31.6x | 19.5x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 85.5x | 31.1x | 18.8x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.17% | 3.22% | 5.31% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3487 | 0.9072 |
| Rate of return | - | - | - | - | - | - | 0.16% | 0.4% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | 0.4113 | 5.265 | 9.114 |
| Distribution rate | - | - | - | - | - | - | 6.62% | 9.95% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 97,677 | 112,341 | 123,268 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,388 | 8,451 | 11,983 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,530 | 6,284 | 9,685 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | 493.5 | 4,171 | 7,253 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,357 | 16,218 | 5,838 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 224.95 | 224.95 | 224.95 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 788,302 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 496.52x | 2.1x | 46.73x | -.--% | 183B | |
| 27.68x | 1.82x | 13.62x | 1.65% | 183B | |
| 20.74x | 1.7x | 14.63x | 1.73% | 26.93B | |
| 16.44x | 1.14x | 9.73x | 0.09% | 15.92B | |
| -9.86x | 72.08x | -11.72x | -.--% | 7.99B | |
| -7.96x | 72.28x | -7.39x | -.--% | 3.92B | |
| -3.42x | - | -3.84x | -.--% | 888M | |
| -2.79x | - | - | - | 108M | |
| Average | 67.17x | 25.19x | 8.82x | 0.5% | 52.73B | |
| Weighted average by Cap. | 228.67x | 3.90x | 27.16x | 0.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- Valuation Boeing
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
