Valuation Boeing

Stocks

Market Closed - NYSE Other stock markets 21:00:02 10/06/2026 BST			After hours 01:00:00
209.00 ^USD	-2.57%		206.26	-1.31%

05:57am	African markets - factors to watch on June 11	RE
05:52am	Air India's long history as it continues to face fallout from deadly crash	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	118,316	113,529	157,693	132,427	165,032	164,755	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	-0.17%	-	-
Enterprise Value (EV) ¹	160,174	153,310	194,035	160,009	189,730	187,112	180,973	170,593
Change	-	-4.29%	26.56%	-17.54%	18.57%	-1.38%	-3.28%	-5.74%
P/E Ratio	-28.2x	-23x	-71x	-9.64x	87.5x	454x	39x	22.6x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	23.3x	13.9x	8.96x
PEG	-	-1.4x	1.3x	-0x	-1x	-5.6x	0x	0.3x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.69x	1.47x	1.34x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	1.92x	1.61x	1.39x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	42.7x	21.4x	14.2x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	74x	28.8x	17.6x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	78x	28.3x	17x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.28%	3.54%	5.87%
Dividend per Share ²	-	-	-	-	-	-	0.2931	0.6572
Rate of return	-	-	-	-	-	-	0.14%	0.31%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	0.4605	5.355	9.247
Distribution rate	-	-	-	-	-	-	5.47%	7.11%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	97,622	112,298	123,134
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	4,383	8,449	12,036
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	2,529	6,279	9,678
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	481.4	4,229	7,347
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,357	16,218	5,838
Reference price ²	201.32	190.49	260.66	177.00	217.12	209.00	209.00	209.00
Nbr of stocks (in thousands)	587,699	595,983	604,977	748,176	760,095	788,302	-	-
Announcement Date	26/01/22	25/01/23	31/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOEING	453.82x	1.92x	42.69x	-.--%	165B
AIRBUS SE	23.85x	1.54x	11.39x	1.92%	159B
LOCKHEED MARTIN CORPORATION	17.56x	1.71x	12.04x	2.65%	121B
DASSAULT AVIATION	20.24x	1.64x	14.13x	1.77%	26.69B
TEXTRON INC.	16.39x	1.13x	9.7x	0.09%	15.88B
EMBRAER S.A.	16.95x	1.07x	8.85x	2.39%	9.59B
JOBY AVIATION, INC.	-10.76x	78.6x	-12.78x	-.--%	8.72B
BETA TECHNOLOGIES, INC.	-7.42x	65.67x	-6.73x	-.--%	3.63B
CIRRUS AIRCRAFT LIMITED	9.88x	-	-	2.58%	1.7B
Average	60.06x	19.16x	9.91x	1.27%	56.79B
Weighted average by Cap.	159.54x	3.46x	21.17x	1.37%