|
Market Closed -
NYSE
21:00:02 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 58.44 USD | -0.12% |
|
-1.58% | -15.38% |
| 10-24 | Who gets paid to rearm the West? |  |
| 10-24 | Boeing supplier dispute has halted 777 freighter production for two months, sources say | RE |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 148,866 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | -9.8% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 171,764 | 166,230 | 156,451 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -9.47% | -3.22% | -5.88% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -453x | 44.1x | 21.9x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 20.8x | 13.3x | 8.53x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 4x | -0x | 0x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.53x | 1.33x | 1.2x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.76x | 1.49x | 1.26x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 40.4x | 20.2x | 13.2x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 87.8x | 28.9x | 16.5x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 78.9x | 30x | 16x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.27% | 3.34% | 6.24% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3755 | 1.045 |
| Rate of return | - | - | - | - | - | - | 0.2% | 0.55% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.4153 | 4.273 | 8.592 |
| Distribution rate | - | - | - | - | - | - | 8.79% | 12.2% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 97,499 | 111,920 | 123,731 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,255 | 8,239 | 11,873 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 1,957 | 5,748 | 9,490 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -194.2 | 3,540 | 6,981 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,898 | 17,363 | 7,585 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 188.35 | 188.35 | 188.35 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 790,370 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.5x | 5.98x | 24.63x | 0.63% | 295B | |
| 29.96x | 2.92x | 16.76x | 1.48% | 258B | |
| 25.94x | 1.72x | 12.79x | 1.76% | 171B | |
| -453.48x | 1.76x | 40.37x | -.--% | 149B | |
| 19.73x | 1.88x | 13.6x | 2.32% | 140B | |
| 27.17x | 3.93x | 16.44x | 1.26% | 128B | |
| 27.57x | 2.97x | 13.44x | 1.52% | 126B | |
| 20.55x | 1.74x | 14.24x | 1.81% | 94.38B | |
| 18.53x | 1.97x | 13.93x | 1.76% | 78.34B | |
| Average | -27.95x | 2.76x | 18.47x | 1.39% | 159.91B | |
| Weighted average by Cap. | -22.69x | 3.15x | 19.40x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- BA.PRA Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
