Valuation BNP Paribas Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 19:10:53 10/08/2026 BST			5-day change	1st Jan Change
112.80 ^EUR	+0.37%		+2.56%	+39.26%

08-10	European stocks pause near record high; Middle East, economic data in focus	RE
08-10	UK's Revolut gets French bank licence in European expansion drive	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	74,779	65,690	71,847	66,800	88,998	123,629	-	-
Change	-	-12.16%	9.37%	-7.02%	33.23%	38.91%	-	-
Enterprise Value (EV)	74,779	65,690	71,847	66,800	88,998	123,629	123,629	123,629
Change	-	-12.16%	9.37%	-7.02%	33.23%	38.91%	0%	0%
P/E	8.37x	6.83x	7.29x	6.19x	7.85x	9.47x	8.74x	7.74x
PBR	0.69x	0.6x	0.65x	0.58x	0.77x	1x	0.96x	0.9x
PEG	-	0.92x	0.7x	0.5x	1.04x	0.6x	1.05x	0.6x
Capitalization / Revenue	1.62x	1.3x	1.57x	1.37x	1.74x	2.25x	2.16x	2.07x
EV / Revenue	0x	0x	0x	0x	0x	2.25x	2.16x	2.07x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.67x	5.25x	4.83x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.67	3.9	4.6	4.79	5.16	5.949	6.778	7.66
Rate of return	6.04%	7.32%	7.35%	8.09%	6.39%	5.27%	6.01%	6.79%
EPS ²	7.26	7.8	8.58	9.57	10.29	11.91	12.91	14.58
Distribution rate	50.6%	50%	53.6%	50.1%	50.1%	49.9%	52.5%	52.6%
Net sales ¹	46,235	50,419	45,874	48,831	51,223	54,873	57,260	59,793
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,124	16,717	14,918	18,638	19,849	21,808	23,563	25,588
Net income ¹	9,488	10,196	10,975	11,688	12,225	13,498	14,480	16,056
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.77	53.25	62.59	59.22	80.79	112.80	112.80	112.80
Nbr of stocks (in thousands)	1,230,533	1,233,610	1,147,896	1,128,000	1,101,601	1,096,000	-	-
Announcement Date	08/02/22	07/02/23	01/02/24	04/02/25	05/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	14.14x	-	-	1.76%	950B
BANK OF AMERICA CORPORATION	13.5x	-	-	1.87%	442B
HSBC HOLDINGS PLC	12.71x	-	-	4.12%	354B
ROYAL BANK OF CANADA	18.54x	-	-	2.3%	294B
WELLS FARGO & COMPANY	11.95x	-	-	2.19%	264B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.45x	-	-	2.74%	254B
BANCO SANTANDER, S.A.	11.75x	-	-	2.1%	211B
COMMONWEALTH BANK OF AUSTRALIA	27.68x	-	-	2.83%	210B
THE TORONTO-DOMINION BANK	18.08x	-	-	2.6%	201B
Average	15.87x			2.5%	353.38B
Weighted average by Cap.	15.13x			2.35%