|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30.09 USD | -0.03% |
|
+13.21% | -52.48% |
| 06-29 | Blackbaud, Inc.(NasdaqGS:BLKB) dropped from Russell Small Cap Comp Value Benchmark | CI |
| 06-29 | Blackbaud, Inc.(NasdaqGS:BLKB) dropped from Russell 3000 Value Benchmark | CI |
Company Valuation: Blackbaud, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,704 | 3,055 | 4,552 | 3,668 | 2,977 | 1,362 | - | - |
| Change | - | -17.52% | 49.01% | -19.43% | -18.82% | -54.26% | - | - |
| Enterprise Value (EV) 1 | 4,605 | 3,882 | 5,301 | 4,675 | 4,048 | 2,503 | 2,290 | 2,349 |
| Change | - | -15.69% | 36.53% | -11.81% | -13.41% | -38.16% | -8.52% | 2.57% |
| P/E | 658x | -66.9x | 2,890x | -13x | 26.7x | 9.54x | 8.51x | 7.84x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -28x | 0x | -0x | 0.3x | 0.7x | 0.91x |
| Capitalization / Revenue | 3.99x | 2.89x | 4.12x | 3.17x | 2.64x | 1.16x | 1.11x | 1.07x |
| EV / Revenue | 4.96x | 3.67x | 4.8x | 4.05x | 3.59x | 2.13x | 1.87x | 1.84x |
| EV / EBITDA | 18.7x | 14.8x | 14.9x | 12x | 9.99x | 5.77x | 4.97x | - |
| EV / EBIT | 22.9x | 19.2x | 18x | 14.6x | 11.8x | 6.77x | 5.73x | - |
| EV / FCF | 28.5x | 29.2x | 39.1x | 20.4x | 19.9x | 9.49x | 8.13x | 8.78x |
| FCF Yield | 3.51% | 3.42% | 2.56% | 4.89% | 5.03% | 10.5% | 12.3% | 11.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.12 | -0.88 | 0.03 | -5.68 | 2.37 | 3.153 | 3.537 | 3.84 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 927.7 | 1,058 | 1,105 | 1,155 | 1,128 | 1,176 | 1,227 | 1,274 |
| EBITDA 1 | 246.2 | 262.6 | 356.5 | 388.9 | 405.3 | 433.5 | 460.7 | - |
| EBIT 1 | 200.8 | 202.6 | 294.1 | 320.1 | 344.4 | 370 | 399.8 | - |
| Net income 1 | 5.698 | -45.41 | 1.82 | -287 | 115 | 143 | 153.6 | 171 |
| Net Debt 1 | 901 | 827.4 | 748.4 | 1,007 | 1,071 | 1,142 | 928.2 | 987 |
| Reference price 2 | 78.98 | 58.86 | 86.70 | 73.92 | 63.32 | 30.09 | 30.09 | 30.09 |
| Nbr of stocks (in thousands) | 46,899 | 51,905 | 52,507 | 49,616 | 47,020 | 45,261 | - | - |
| Announcement Date | 22/02/22 | 13/02/23 | 12/02/24 | 18/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.54x | 2.13x | 5.77x | - | 1.36B | |
| 22.52x | 8.66x | 14.39x | 0.94% | 2,901B | |
| 95.85x | 38.68x | 64.67x | -.--% | 310B | |
| 123.77x | 39.52x | 124.99x | 0.14% | 127B | |
| 82.92x | 16.67x | 36.22x | -.--% | 103B | |
| 476x | 20.26x | 81.59x | -.--% | 92.68B | |
| 161.55x | 9.42x | 23.28x | -.--% | 83.71B | |
| 34.14x | 1.8x | 14.06x | -.--% | 63.27B | |
| 139.06x | 5.43x | 27.23x | -.--% | 47.34B | |
| -36.68x | 4.91x | 23.54x | -.--% | 39.67B | |
| Average | 110.87x | 14.75x | 41.57x | 0.12% | 376.85B | |
| Weighted average by Cap. | 48.88x | 12.49x | 24.95x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BLKB Stock
- Valuation Blackbaud, Inc.
Select your edition
All financial news and data tailored to specific country editions
