|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.17 USD | -0.24% |
|
-0.79% | -54.14% |
| 06-29 | Blackbaud, Inc.(NasdaqGS:BLKB) dropped from Russell Small Cap Comp Value Benchmark | CI |
| 06-29 | Blackbaud, Inc.(NasdaqGS:BLKB) dropped from Russell 3000 Value Benchmark | CI |
Company Valuation: Blackbaud, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,704 | 3,055 | 4,552 | 3,668 | 2,977 | 1,323 | - | - |
| Change | - | -17.52% | 49.01% | -19.43% | -18.82% | -55.55% | - | - |
| Enterprise Value (EV) 1 | 4,605 | 3,882 | 5,301 | 4,675 | 4,048 | 2,465 | 2,252 | 2,310 |
| Change | - | -15.69% | 36.53% | -11.81% | -13.41% | -39.11% | -8.65% | 2.61% |
| P/E | 658x | -66.9x | 2,890x | -13x | 26.7x | 9.27x | 8.27x | 7.61x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -28x | 0x | -0x | 0.3x | 0.7x | 0.89x |
| Capitalization / Revenue | 3.99x | 2.89x | 4.12x | 3.17x | 2.64x | 1.13x | 1.08x | 1.04x |
| EV / Revenue | 4.96x | 3.67x | 4.8x | 4.05x | 3.59x | 2.1x | 1.83x | 1.81x |
| EV / EBITDA | 18.7x | 14.8x | 14.9x | 12x | 9.99x | 5.69x | 4.89x | - |
| EV / EBIT | 22.9x | 19.2x | 18x | 14.6x | 11.8x | 6.66x | 5.63x | - |
| EV / FCF | 28.5x | 29.2x | 39.1x | 20.4x | 19.9x | 9.34x | 7.99x | 8.64x |
| FCF Yield | 3.51% | 3.42% | 2.56% | 4.89% | 5.03% | 10.7% | 12.5% | 11.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.12 | -0.88 | 0.03 | -5.68 | 2.37 | 3.153 | 3.537 | 3.84 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 927.7 | 1,058 | 1,105 | 1,155 | 1,128 | 1,176 | 1,227 | 1,274 |
| EBITDA 1 | 246.2 | 262.6 | 356.5 | 388.9 | 405.3 | 433.5 | 460.7 | - |
| EBIT 1 | 200.8 | 202.6 | 294.1 | 320.1 | 344.4 | 370 | 399.8 | - |
| Net income 1 | 5.698 | -45.41 | 1.82 | -287 | 115 | 143 | 153.6 | 171 |
| Net Debt 1 | 901 | 827.4 | 748.4 | 1,007 | 1,071 | 1,142 | 928.2 | 987 |
| Reference price 2 | 78.98 | 58.86 | 86.70 | 73.92 | 63.32 | 29.24 | 29.24 | 29.24 |
| Nbr of stocks (in thousands) | 46,899 | 51,905 | 52,507 | 49,616 | 47,020 | 45,261 | - | - |
| Announcement Date | 22/02/22 | 13/02/23 | 12/02/24 | 18/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.27x | 2.1x | 5.69x | - | 1.32B | |
| 22.16x | 8.52x | 14.16x | 0.96% | 2,855B | |
| 95.66x | 38.6x | 64.53x | -.--% | 309B | |
| 138.48x | 44.24x | 139.93x | 0.13% | 142B | |
| 85.77x | 17.24x | 37.45x | -.--% | 106B | |
| 485.9x | 20.95x | 84.2x | -.--% | 95.75B | |
| 163.85x | 9.54x | 23.58x | -.--% | 84.9B | |
| 36.06x | 1.92x | 14.99x | -.--% | 66.83B | |
| 125.38x | 5.25x | 25.77x | -.--% | 45.69B | |
| -37.36x | 5.01x | 24.01x | -.--% | 40.4B | |
| Average | 112.52x | 15.34x | 43.43x | 0.12% | 374.78B | |
| Weighted average by Cap. | 50.36x | 12.74x | 26.00x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BLKB Stock
- Valuation Blackbaud, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
