Valuation Blackbaud, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 10/07/2026 BST			5-day change	1st Jan Change
29.59 ^USD	+1.20%		-1.66%	-53.27%

06-29	Blackbaud, Inc.(NasdaqGS:BLKB) dropped from Russell Small Cap Comp Value Benchmark	CI
06-29	Blackbaud, Inc.(NasdaqGS:BLKB) dropped from Russell 3000 Value Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,704	3,055	4,552	3,668	2,977	1,339	-	-
Change	-	-17.52%	49.01%	-19.43%	-18.82%	-55.02%	-	-
Enterprise Value (EV) ¹	4,605	3,882	5,301	4,675	4,048	2,481	2,267	2,326
Change	-	-15.69%	36.53%	-11.81%	-13.41%	-38.72%	-8.6%	2.59%
P/E	658x	-66.9x	2,890x	-13x	26.7x	9.38x	8.37x	7.71x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-28x	0x	-0x	0.3x	0.7x	0.9x
Capitalization / Revenue	3.99x	2.89x	4.12x	3.17x	2.64x	1.14x	1.09x	1.05x
EV / Revenue	4.96x	3.67x	4.8x	4.05x	3.59x	2.11x	1.85x	1.83x
EV / EBITDA	18.7x	14.8x	14.9x	12x	9.99x	5.72x	4.92x	-
EV / EBIT	22.9x	19.2x	18x	14.6x	11.8x	6.7x	5.67x	-
EV / FCF	28.5x	29.2x	39.1x	20.4x	19.9x	9.4x	8.05x	8.7x
FCF Yield	3.51%	3.42%	2.56%	4.89%	5.03%	10.6%	12.4%	11.5%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.12	-0.88	0.03	-5.68	2.37	3.153	3.537	3.84
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	927.7	1,058	1,105	1,155	1,128	1,176	1,227	1,274
EBITDA ¹	246.2	262.6	356.5	388.9	405.3	433.5	460.7	-
EBIT ¹	200.8	202.6	294.1	320.1	344.4	370	399.8	-
Net income ¹	5.698	-45.41	1.82	-287	115	143	153.6	171
Net Debt ¹	901	827.4	748.4	1,007	1,071	1,142	928.2	987
Reference price ²	78.98	58.86	86.70	73.92	63.32	29.59	29.59	29.59
Nbr of stocks (in thousands)	46,899	51,905	52,507	49,616	47,020	45,261	-	-
Announcement Date	22/02/22	13/02/23	12/02/24	18/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKBAUD, INC.	9.38x	2.11x	5.72x	-	1.34B
MICROSOFT CORPORATION	22.2x	8.52x	14.17x	0.96%	2,861B
PALANTIR TECHNOLOGIES INC.	93.99x	37.9x	63.36x	-.--%	304B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	126.3x	40.33x	127.55x	0.14%	130B
CADENCE DESIGN SYSTEMS, INC.	85.38x	17.16x	37.28x	-.--%	106B
DATADOG, INC.	465.2x	20.01x	80.43x	-.--%	91.67B
SYNOPSYS, INC.	164.63x	9.59x	23.69x	-.--%	85.3B
SEA LIMITED	36.94x	1.96x	15.33x	-.--%	68.07B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	123.9x	5.18x	25.62x	-.--%	45.15B
ROBLOX CORPORATION	-36.64x	4.91x	23.51x	-.--%	39.63B
Average	109.13x	14.77x	41.67x	0.12%	373.15B
Weighted average by Cap.	48.47x	12.37x	24.88x	0.74%