Company Valuation: Black Diamond Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 193.1 65.46 145.1 121.1 138.4 130.4 - -
Change - -66.1% 121.66% -16.54% 14.33% -5.8% - -
Enterprise Value (EV) -16.69 -57.35 145.1 121.1 138.4 130.4 130.4 130.4
Change - -243.68% 353.01% -16.54% 14.33% -5.8% 0% 0%
P/E -1.54x -0.71x -1.49x -1.69x 6.23x -3.68x -2.38x -2.45x
PBR 0.98x - - - - - - -
PEG - 0x 0.1x 0.1x -0x 0x -0x 0.87x
Capitalization / Revenue - - - - 1.98x 20.9x - -
EV / Revenue - - - - 0x 20.9x - -
EV / EBITDA 0x 0x - -0x 0x -2.69x -1.96x -1.6x
EV / EBIT 0x 0x -0x -0x 0x -3.02x -1.89x -1.42x
EV / FCF 0x 0x -0x -0x 0x -2.96x -2.96x 8.15x
FCF Yield -53.3% -130% -46% -51.5% 21.4% -33.7% -33.7% 12.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.47 -2.52 -1.88 -1.27 0.39 -0.6162 -0.9525 -0.9257
Distribution rate - - - - - - - -
Net sales 1 - - - - 70 6.25 - -
EBITDA 1 -126.7 -92.32 - -78.44 20.2 -48.52 -66.52 -81.66
EBIT 1 -126.9 -92.83 -86.46 -78.78 19.87 -43.14 -69.02 -91.83
Net income 1 -125.6 -91.17 -82.44 -69.68 22.37 -36.96 -64.65 -87.39
Net Debt -209.8 -122.8 - - - - - -
Reference price 2 5.330 1.800 2.810 2.140 2.430 2.270 2.270 2.270
Nbr of stocks (in thousands) 36,229 36,366 51,635 56,585 56,975 57,454 - -
Announcement Date 17/03/22 09/03/23 12/03/24 06/03/25 16/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.68x - - - 130M
20.97x7.35x14.98x1.41% 70.42B
37.32x9.68x29.71x0.04% 65.4B
-17.15x7.14x-8.98x-.--% 28.28B
30.86x6.62x17.71x-.--% 26.57B
-78.62x14.69x-70.84x-.--% 27.16B
27.31x5.12x17.18x-.--% 20.09B
59.78x22.25x45.14x0.25% 20.61B
1692.68x39.78x868.6x-.--% 15.87B
17.35x5.16x12.03x-.--% 13.9B
Average 178.68x 13.09x 102.84x 0.19% 28.84B
Weighted average by Cap. 107.49x 11.07x 57.30x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BDTX Stock
  4. Valuation Black Diamond Therapeutics, Inc.