Company Valuation: BioRestorative Therapies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 15.16 10.1 8.19 9.895 10.43 3.248 - -
Change - -33.36% -18.94% 20.83% 5.4% -68.85% - -
Enterprise Value (EV) 15.16 10.1 8.19 9.895 10.43 3.248 3.248 3.248
Change - -33.36% -18.94% 20.83% 5.4% -68.85% 0% 0%
P/E -0.12x -0.54x -0.51x -1.23x -0.74x -0.26x -0.31x -0.31x
PBR - - - - - - - -
PEG - 0x 0x 0x -0x 0x 0x -0.25x
Capitalization / Revenue 330x 84.3x 56.2x 24.7x 29x 2.31x 1.4x 1.04x
EV / Revenue 0x 0x 0x 0x 0x 2.31x 1.4x 1.04x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -0.24x -0.21x -0.18x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -746 -102.2 -68.4 -23.2 -31.6 -9.9 -8.1 -8.2
Distribution rate - - - - - - - -
Net sales 1 0.046 0.1198 0.1458 0.401 0.3597 1.405 2.312 3.125
EBITDA - - - - - - - -
EBIT 1 -26.31 -18.97 -15.22 -11.56 -15.65 -13.61 -15.67 -17.97
Net income 1 -44.3 -18.49 -14.42 -8.979 -14.24 -13.52 -15.56 -17.83
Net Debt - - - - - - - -
Reference price 2 86.800 55.000 34.798 28.600 23.500 2.550 2.550 2.550
Nbr of stocks (in thousands) 175 184 235 346 444 1,274 - -
Announcement Date 30/03/22 27/03/23 01/04/24 28/03/25 26/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.26x - - - 3.25M
21.09x7.5x15.07x1.41% 72.26B
31.3x9.02x28.11x0.04% 60.24B
32.1x6.85x17.78x-.--% 27.73B
-72.3x13.87x-75.56x-.--% 25.74B
-15.17x5.73x-7.2x-.--% 24.75B
28.46x5.35x17.81x-.--% 20.74B
42.74x15.97x32.4x0.35% 15.06B
17.96x5.35x12.5x-.--% 14.42B
1015.79x35.53x613.78x-.--% 14.23B
Average 110.17x 11.69x 72.74x 0.2% 27.52B
Weighted average by Cap. 65.45x 9.84x 39.70x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BRTX Stock
  4. Valuation BioRestorative Therapies, Inc.