Valuation Binh Minh Plastics

Stocks

End-of-day quote Ho Chi Minh S.E. 02/11/2026			5-day change	1st Jan Change
136,200.00 ^VND	-0.95%		-1.73%	-22.17%

10-16	Binh Minh Plastics Joint Stock Company Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
10-01	Binh Minh Plastics Joint Stock Company Announces Changes to the Business Registration Certificate	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,903,470	4,911,656	8,538,096	10,731,969	14,325,664	11,149,460	-	-
Change	-	0.17%	73.83%	25.7%	33.49%	-22.17%	-	-
Enterprise Value (EV)	4,903,470	4,911,656	8,538,096	10,731,969	14,325,664	11,149,460	11,149,460	11,149,460
Change	-	0.17%	73.83%	25.7%	33.49%	-22.17%	0%	0%
P/E	22.9x	7.05x	8.2x	10.8x	11.7x	8.47x	8.76x	-
PBR	2.14x	1.87x	3.17x	3.97x	4.98x	3.71x	3.81x	-
PEG	-	0x	0.2x	-2.24x	0.5x	1.2x	-2.68x	-
Capitalization / Revenue	1.08x	0.85x	1.66x	2.33x	2.6x	1.83x	1.6x	1.37x
EV / Revenue	0x	0x	0x	0x	0x	1.83x	1.6x	1.37x
EV / EBITDA	0x	0x	0x	0x	0x	6.01x	6.07x	6.39x
EV / EBIT	0x	0x	0x	0x	0x	6.39x	6.46x	6.84x
EV / FCF	-0x	0x	-	0x	0x	9.51x	8.92x	8.77x
FCF Yield	-1.55%	14.8%	-	7.38%	7.63%	10.5%	11.2%	11.4%
Dividend per Share ²	1,250	-	12,600	11,990	-	15,311	15,378	14,000
Rate of return	2.09%	-	12.1%	9.15%	-	11.2%	11.3%	10.3%
EPS ²	2,618	8,505	12,717	12,103	15,010	16,071	15,545	-
Distribution rate	47.7%	-	99.1%	99.1%	-	95.3%	98.9%	-
Net sales ¹	4,552,757	5,808,344	5,156,984	4,615,679	5,509,578	6,098,500	6,953,000	8,127,000
EBITDA ¹	519,776	1,039,410	1,476,402	1,340,053	1,755,404	1,856,333	1,837,500	1,745,000
EBIT ¹	265,625	869,263	1,304,061	1,228,940	1,534,839	1,745,333	1,727,000	1,630,000
Net income ¹	214,284	696,261	1,041,006	990,762	1,228,735	1,316,400	1,188,750	1,173,000
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	59,900.00	60,000.00	104,300.00	131,100.00	175,000.00	136,200.00	136,200.00	136,200.00
Nbr of stocks (in thousands)	81,861	81,861	81,861	81,861	81,861	81,861	-	-
Announcement Date	25/01/22	17/01/23	24/01/24	23/01/25	16/01/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BINH MINH PLASTICS	8.56x	-	-	11.14%	436M
ASSA ABLOY AB	25.11x	3.12x	15.14x	1.75%	44.45B
SAINT-GOBAIN	11.69x	0.91x	5.96x	3.46%	37.08B
GEBERIT AG	29.52x	5.91x	20.04x	2.33%	22.57B
KINGSPAN GROUP PLC	22.04x	1.88x	13.63x	0.66%	19.02B
MASCO CORPORATION	17.13x	2.35x	11.49x	1.58%	15.54B
CARLISLE COMPANIES INCORPORATED	20.32x	3.19x	13.39x	1.25%	14.51B
QXO, INC.	-17.07x	1.4x	16.52x	3.31%	11.45B
ADVANCED DRAINAGE SYSTEMS, INC.	21.8x	3.41x	11.26x	0.59%	10.21B
OWENS CORNING	15.23x	1.46x	7.35x	2.61%	9.58B
Average	15.43x	2.62x	12.75x	2.87%	18.48B
Weighted average by Cap.	18.25x	2.65x	12.76x	2.1%