Valuation Binh Minh Plastics

Stocks

End-of-day quote Ho Chi Minh S.E. 05/10/2026			5-day change	1st Jan Change
142,500.00 ^VND	+1.06%		-0.42%	-18.57%

07-17	Binh Minh Plastics Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-29	Binh Minh Plastics Joint Stock Company Approves Second Dividend for 2025, Payable on 10 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,903,470	4,911,656	8,538,096	10,731,969	14,325,664	11,665,184	-	-
Change	-	0.17%	73.83%	25.7%	33.49%	-18.57%	-	-
Enterprise Value (EV)	4,903,470	4,911,656	8,538,096	10,731,969	14,325,664	11,665,184	11,665,184	11,665,184
Change	-	0.17%	73.83%	25.7%	33.49%	-18.57%	0%	0%
P/E	22.9x	7.05x	8.2x	10.8x	11.7x	8.87x	9.17x	-
PBR	2.14x	1.87x	3.17x	3.97x	4.98x	3.88x	3.98x	-
PEG	-	0x	0.2x	-2.24x	0.5x	1.25x	-2.8x	-
Capitalization / Revenue	1.08x	0.85x	1.66x	2.33x	2.6x	1.91x	1.68x	1.44x
EV / Revenue	0x	0x	0x	0x	0x	1.91x	1.68x	1.44x
EV / EBITDA	0x	0x	0x	0x	0x	6.28x	6.35x	6.68x
EV / EBIT	0x	0x	0x	0x	0x	6.68x	6.75x	7.16x
EV / FCF	-0x	0x	-	0x	0x	9.95x	9.34x	9.17x
FCF Yield	-1.55%	14.8%	-	7.38%	7.63%	10%	10.7%	10.9%
Dividend per Share ²	1,250	-	12,600	11,990	-	15,311	15,378	14,000
Rate of return	2.09%	-	12.1%	9.15%	-	10.7%	10.8%	9.82%
EPS ²	2,618	8,505	12,717	12,103	15,010	16,071	15,545	-
Distribution rate	47.7%	-	99.1%	99.1%	-	95.3%	98.9%	-
Net sales ¹	4,552,757	5,808,344	5,156,984	4,615,679	5,509,578	6,098,500	6,953,000	8,127,000
EBITDA ¹	519,776	1,039,410	1,476,402	1,340,053	1,755,404	1,856,333	1,837,500	1,745,000
EBIT ¹	265,625	869,263	1,304,061	1,228,940	1,534,839	1,745,333	1,727,000	1,630,000
Net income ¹	214,284	696,261	1,041,006	990,762	1,228,735	1,316,400	1,188,750	1,173,000
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	59,900.00	60,000.00	104,300.00	131,100.00	175,000.00	142,500.00	142,500.00	142,500.00
Nbr of stocks (in thousands)	81,861	81,861	81,861	81,861	81,861	81,861	-	-
Announcement Date	25/01/22	17/01/23	24/01/24	23/01/25	16/01/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BINH MINH PLASTICS	8.87x	-	-	10.74%	449M
FERGUSON ENTERPRISES INC.	20.29x	1.46x	13.96x	1.63%	43.13B
ASSA ABLOY AB	22.47x	2.83x	13.86x	1.95%	38.98B
SAINT-GOBAIN	11.22x	0.89x	5.79x	3.55%	36.26B
GEBERIT AG	27.5x	5.52x	18.7x	2.51%	20.79B
KINGSPAN GROUP PLC	23.8x	2.02x	14.6x	0.62%	20.68B
MASCO CORPORATION	15.24x	2.1x	10.46x	1.87%	13.44B
CARLISLE COMPANIES INCORPORATED	17.73x	2.95x	12.13x	1.39%	13.11B
QXO, INC.	-21.6x	1.43x	16.07x	3.07%	12.33B
ADVANCED DRAINAGE SYSTEMS, INC.	20.84x	3.28x	10.85x	0.62%	9.76B
Average	14.63x	2.50x	12.94x	2.8%	20.89B
Weighted average by Cap.	17.23x	2.29x	12.70x	2.07%