Valuation Binasat Communications

Stocks

Market Closed - BURSA MALAYSIA 09:56:39 23/10/2026 BST			5-day change	1st Jan Change
0.0700 ^MYR	0.00%		0.00%	-30.00%

10-06	Binasat Communications Berhad Announces Resignation of Chan Ai Joo as Group Financial Controller, Effective October 06, 2026	CI
10-06	Binasat Communications Berhad Announces Appointment of Leong Lian Jia as Chief Financial Officer, Effective October 6, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	113.1	122.3	118.4	104.8	78.15	60.43
Change	-	8.11%	-3.17%	-11.48%	-25.46%	-22.67%
Enterprise Value (EV) ¹	92.79	107.4	96.09	88.81	78.38	33.07
Change	-	15.71%	-10.51%	-7.57%	-11.74%	-57.81%
P/E	35.4x	36.6x	22.3x	-11.6x	43.2x	-4.13x
PBR	1.32x	1.02x	0.94x	0.93x	0.65x	0.45x
PEG	-	-1.6x	0.4x	0x	-0x	0x
Capitalization / Revenue	2.49x	2.27x	1.42x	1.19x	0.7x	0.51x
EV / Revenue	2.04x	1.99x	1.15x	1.01x	0.7x	0.28x
EV / EBITDA	21x	21.5x	8.67x	-12x	12.2x	-5.46x
EV / EBIT	25.6x	27.7x	15.5x	-7.97x	26.2x	-3.57x
EV / FCF	-15.1x	-8.36x	-7.98x	-	-3.93x	7.88x
FCF Yield	-6.63%	-12%	-12.5%	-	-25.4%	12.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0112	0.0086	0.0137	-0.0232	0.004399	-0.0242
Distribution rate	-	-	-	-	-	-
Net sales ¹	45.48	53.85	83.51	88.14	111.9	118.2
EBITDA ¹	4.412	4.984	11.08	-7.404	6.442	-6.06
EBIT ¹	3.624	3.876	6.21	-11.14	2.994	-9.271
Net income ¹	2.926	2.378	4.804	-9.007	1.778	-12.03
Net Debt ¹	-20.35	-14.94	-22.34	-16.03	0.2335	-27.36
Reference price ²	0.3950	0.3150	0.3050	0.2700	0.1900	0.1000
Nbr of stocks (in thousands)	286,437	388,296	388,296	388,296	411,296	604,286
Announcement Date	28/10/20	29/10/21	28/10/22	29/04/24	29/04/25	29/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BINASAT COMMUNICATIONS	-	-	-	-	10.35M
CHINA MOBILE LIMITED	10.96x	1.27x	4.01x	7.04%	218B
VERIZON COMMUNICATIONS, INC.	9.91x	2.43x	6.4x	6.32%	186B
DEUTSCHE TELEKOM AG	12.12x	2.06x	5.31x	4.44%	136B
NTT, INC.	13.65x	1.87x	8.15x	3.06%	90.77B
CHINA TELECOM CORPORATION LIMITED	11.14x	0.93x	3.5x	6.68%	87.24B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.62x	2.04x	5.13x	2.42%	73.45B
SAUDI TELECOM COMPANY	14.17x	2.56x	7.98x	5.41%	54.31B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.17x	5.11x	18.65x	4.92%	52.47B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.05x	2.63x	5.81x	4.54%	49.34B
Average	13.53x	2.32x	7.22x	4.98%	94.71B
Weighted average by Cap.	12.37x	2.05x	6.23x	5.41%