Valuation Bilfinger SE

Stocks

Real-time Estimate Tradegate 16:09:42 24/09/2026 BST			5-day change	1st Jan Change
55.82 ^EUR	-1.89%		-5.64%	-47.86%

09-22	Metzler Trims Bilfinger PT, Affirms Buy Rating	MT
09-21	Berenberg Cuts Bilfinger PT, Affirms Hold Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,227	1,011	1,303	1,734	3,996	2,102	-	-
Change	-	-17.63%	28.95%	33.02%	130.51%	-47.4%	-	-
Enterprise Value (EV) ¹	843.6	1,011	1,097	1,586	3,916	1,730	1,628	1,499
Change	-	19.81%	8.57%	44.5%	146.95%	-55.82%	-5.87%	-7.96%
P/E	9.35x	38.1x	7.19x	9.66x	22.9x	13.9x	9.76x	8.56x
PBR	0.94x	-	1.11x	1.33x	3.03x	1.51x	1.46x	1.4x
PEG	-	-0.5x	0x	-9.35x	-12.19x	-1.1x	0.2x	0.6x
Capitalization / Revenue	0.33x	0.23x	0.29x	0.34x	0.74x	0.38x	0.36x	0.35x
EV / Revenue	0.23x	0.23x	0.24x	0.31x	0.72x	0.31x	0.28x	0.25x
EV / EBITDA	3.59x	4.23x	3.78x	4.33x	9.4x	4.21x	3.47x	2.98x
EV / EBIT	6.16x	7.22x	5.75x	5.48x	12.8x	6.97x	4.98x	4.07x
EV / FCF	15.7x	7.43x	8.99x	8.39x	11.9x	7.5x	6.23x	6.16x
FCF Yield	6.37%	13.5%	11.1%	11.9%	8.42%	13.3%	16%	16.2%
Dividend per Share ²	4.75	-	1.8	2.4	2.8	2.916	3.22	3.606
Rate of return	15.9%	-	5.17%	5.19%	2.61%	5.12%	5.66%	6.34%
EPS ²	3.199	0.71	4.84	4.79	4.7	4.084	5.832	6.647
Distribution rate	148%	-	37.2%	50.1%	59.6%	71.4%	55.2%	54.3%
Net sales ¹	3,737	4,312	4,486	5,038	5,427	5,587	5,798	6,030
EBITDA ¹	235	239	290.1	366.1	416.6	410.9	468.9	503.4
EBIT ¹	137	140	190.8	289.4	307	248.1	327.2	368
Net income ¹	130	28	181.5	179.5	176	137.5	208.3	237.3
Net Debt ¹	-383.4	-	-205.9	-147.9	-80.3	-371.8	-473.4	-603.1
Reference price ²	29.90	27.08	34.82	46.25	107.40	56.90	56.90	56.90
Nbr of stocks (in thousands)	41,037	37,324	37,429	37,484	37,209	36,940	-	-
Announcement Date	10/02/22	14/02/23	14/02/24	03/03/25	03/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BILFINGER SE	13.93x	0.31x	4.21x	5.12%	2.39B
QUANTA SERVICES, INC.	54.89x	2.53x	24.16x	0.07%	95.45B
VINCI	12.2x	1.05x	5.74x	4.79%	70.02B
COMFORT SYSTEMS USA, INC.	33.47x	4.21x	22.83x	0.2%	57.13B
LARSEN & TOUBRO LIMITED	26.39x	2.03x	19.95x	1.12%	56.41B
FERROVIAL N.V.	50.9x	4.04x	25.58x	1.92%	39.78B
HOCHTIEF AG	27.23x	0.68x	11.26x	2.27%	34.07B
EMCOR GROUP, INC.	22.95x	1.56x	14.44x	0.2%	33.16B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.61x	0.43x	6.84x	2.8%	29.31B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.94x	0.31x	5.78x	5.95%	26.35B
Average	26.85x	1.71x	14.08x	2.44%	44.41B
Weighted average by Cap.	31.54x	2.09x	16.62x	1.86%