|
Market Closed -
Australian S.E.
07:10:15 28/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 1.310 AUD | -0.38% |
|
-5.59% | -6.76% |
| 08-25 | Big River Industries Limited Seeks Acquisitions | CI |
| 08-25 | Big River Industries Limited, 2026 Earnings Call, Aug 25, 2026 |
Company Valuation: Big River Industries Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 174.3 | 206.7 | 115.7 | 119.5 | 131.4 | 123.4 | - | - |
| Change | - | 18.58% | -44.04% | 3.36% | 9.91% | -6.09% | - | - |
| Enterprise Value (EV) 1 | 218.3 | 244.8 | 173.9 | 172.2 | 131.4 | 145.8 | 162.5 | 152 |
| Change | - | 12.16% | -28.97% | -0.96% | -23.72% | 10.98% | 11.4% | -6.41% |
| P/E | 8.31x | 9.45x | 14.3x | -8.1x | 26.3x | 18.6x | 11x | 11.9x |
| PBR | - | 3.45x | 2.2x | 2.1x | - | 2.02x | 1.88x | 1.73x |
| PEG | - | 2.9x | -0.2x | 0x | -0x | 0.6x | 0.2x | -1.57x |
| Capitalization / Revenue | 0.43x | 0.46x | 0.28x | 0.3x | 0.31x | 0.27x | 0.25x | 0.24x |
| EV / Revenue | 0.53x | 0.54x | 0.42x | 0.43x | 0.31x | 0.32x | 0.33x | 0.29x |
| EV / EBITDA | 4.54x | 4.75x | 5.34x | 6x | 4.22x | 4.2x | 3.89x | 3.46x |
| EV / EBIT | 6.1x | 6.5x | 10.1x | 14.6x | 10x | 9.53x | 7.45x | 6.95x |
| EV / FCF | 7.02x | 5.99x | 11x | 8.15x | - | 7.6x | 5.89x | - |
| FCF Yield | 14.2% | 16.7% | 9.08% | 12.3% | - | 13.2% | 17% | - |
| Dividend per Share 2 | 0.155 | 0.186 | 0.14 | 0.04 | - | 0.0475 | 0.0756 | 0.0769 |
| Rate of return | 7.31% | 7.47% | 10.3% | 2.86% | - | 3.62% | 5.77% | 5.87% |
| EPS 2 | 0.2551 | 0.2634 | 0.0947 | -0.1728 | 0.0531 | 0.0704 | 0.1188 | 0.1098 |
| Distribution rate | 60.8% | 70.6% | 148% | -23.1% | - | 67.4% | 63.6% | 70% |
| Net sales 1 | 409.3 | 449.5 | 414.7 | 405.1 | 426.4 | 459.7 | 488.4 | 517.4 |
| EBITDA 1 | 48.04 | 51.54 | 32.58 | 28.69 | 31.15 | 34.72 | 41.75 | 43.99 |
| EBIT 1 | 35.8 | 37.7 | 17.3 | 11.8 | 13.08 | 15.3 | 21.79 | 21.87 |
| Net income 1 | 21.3 | 22.1 | 8.034 | -14.75 | 4.901 | 6.69 | 11.39 | 10.6 |
| Net Debt 1 | 43.97 | 38.13 | 58.25 | 52.7 | - | 22.44 | 39.07 | 28.66 |
| Reference price 2 | 2.120 | 2.490 | 1.355 | 1.400 | 1.395 | 1.310 | 1.310 | 1.310 |
| Nbr of stocks (in thousands) | 82,228 | 83,015 | 85,363 | 85,391 | 94,191 | 94,191 | - | - |
| Announcement Date | 25/08/22 | 23/08/23 | 21/08/24 | 25/08/25 | 24/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.59x | 0.32x | 4.2x | 3.62% | 88.53M | |
| 33.87x | 4.56x | 16.7x | 2.72% | 8.33B | |
| 19.23x | 0.66x | 8.17x | - | 4.73B | |
| -9.38x | 0.43x | 11.12x | - | 1.24B | |
| 41.26x | 2.02x | 17.48x | 0.43% | 658M | |
| Average | 20.72x | 1.60x | 11.53x | 2.26% | 3.01B | |
| Weighted average by Cap. | 25.94x | 2.86x | 13.52x | 2.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BRI Stock
- Valuation Big River Industries Limited
Select your edition
All financial news and data tailored to specific country editions
