Valuation Bicecorp S.A.

Stocks

End-of-day quote Santiago S.E. 17/09/2026			5-day change	1st Jan Change
421.55 ^CLP	+1.00%		+0.34%	+13.02%

08-30	Bicecorp S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
05-30	Bicecorp S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,106,131	927,449	1,085,115	1,143,910	1,608,145	3,383,532
Change	-	-16.15%	17%	5.42%	40.58%	110.4%
Enterprise Value (EV) ¹	-1,509,940	-1,186,006	-960,173	-1,371,054	-1,000,845	7,482,187
Change	-	21.45%	19.04%	-42.79%	27%	847.59%
P/E	10.8x	4.69x	4.9x	5.11x	8.08x	14.5x
PBR	1.04x	0.84x	0.85x	0.84x	1.21x	1.02x
PEG	-	0.1x	0.4x	5.26x	-0.7x	-0.7x
Capitalization / Revenue	1.05x	0.64x	0.48x	0.51x	0.71x	0.83x
EV / Revenue	-1.43x	-0.82x	-0.42x	-0.61x	-0.44x	1.84x
EV / EBITDA	-10.9x	-4.44x	-4.39x	-4.98x	-3.87x	22.4x
EV / EBIT	-11.7x	-4.62x	-4.66x	-5.25x	-4.11x	24.2x
EV / FCF	-31.2x	-67.1x	17.7x	-25.2x	-1.2x	2.65x
FCF Yield	-3.2%	-1.49%	5.64%	-3.97%	-83.1%	37.8%
Dividend per Share ²	4.747	8.706	12.57	10.21	22.5	10.45
Rate of return	2.65%	5.8%	7.16%	5.52%	8.64%	2.8%
EPS ²	16.53	32	35.89	36.24	32.21	25.8
Distribution rate	28.7%	27.2%	35%	28.2%	69.8%	40.5%
Net sales ¹	1,053,634	1,449,021	2,260,197	2,234,653	2,271,211	4,068,764
EBITDA ¹	138,176	267,094	218,919	275,335	258,870	334,427
EBIT ¹	128,698	256,759	206,261	260,964	243,375	309,477
Net income ¹	102,125	197,661	221,665	223,819	198,971	204,865
Net Debt ¹	-2,616,071	-2,113,455	-2,045,288	-2,514,964	-2,608,990	4,098,655
Reference price ²	179.09	150.16	175.69	185.21	260.38	373.00
Nbr of stocks (in thousands)	6,176,258	6,176,258	6,176,258	6,176,258	6,176,258	9,071,130
Announcement Date	05/03/21	05/03/22	03/03/23	01/03/24	19/02/25	06/03/26

¹CLP in Million²CLP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BICECORP S.A.	-	-	-	-	3.98B
JPMORGAN CHASE & CO.	13.85x	-	-	1.8%	929B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.2x	-	-	4.99%	408B
BANK OF AMERICA CORPORATION	12.38x	-	-	2.07%	404B
HSBC HOLDINGS PLC	12.37x	-	-	4.22%	346B
CHINA CONSTRUCTION BANK CORPORATION	6.16x	-	-	5%	328B
BANK OF CHINA LIMITED	6.68x	-	-	4.74%	297B
ROYAL BANK OF CANADA	17.53x	-	-	2.4%	281B
WELLS FARGO & COMPANY	11.78x	-	-	2.21%	260B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.47x	-	-	2.72%	260B
Average	11.27x			3.35%	351.7B
Weighted average by Cap.	11.51x			3.13%