Valuation Bharat Electronics Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 11:18:05 17/07/2026 BST			5-day change	1st Jan Change
409.40 ^INR	+0.58%		+0.83%	+2.43%

07-13	Bharat Electronics Limited Receives Orders Worth INR 5,720 Million	CI
07-01	Bharat Electronics Limited Announces the Superannuation of Prabha Goyal as Executive Director (National Marketing) Delhi, Effective June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	304,818	513,756	713,069	1,472,555	2,201,705	2,992,623	-	-
Change	-	68.55%	38.8%	106.51%	49.52%	35.92%	-	-
Enterprise Value (EV) ¹	291,151	438,628	633,592	1,363,187	2,108,345	2,844,765	2,864,288	2,828,049
Change	-	50.65%	44.45%	115.15%	54.66%	34.93%	-0.77%	-1.27%
P/E	14.8x	21.9x	23.7x	36.6x	41.7x	48.4x	42.8x	36.4x
PBR	2.82x	4.29x	5.25x	9.16x	11.2x	12.4x	10.4x	8.7x
PEG	-	1.6x	0.8x	1.1x	1.3x	3.4x	2.9x	2.1x
Capitalization / Revenue	2.17x	3.35x	4.04x	7.3x	9.31x	10.7x	9.4x	8.08x
EV / Revenue	2.07x	2.86x	3.59x	6.76x	8.91x	10.4x	9x	7.63x
EV / EBITDA	9.15x	13.3x	15.7x	27.3x	31.2x	35.5x	31.1x	26.4x
EV / EBIT	10.3x	15x	17.4x	29.7x	33.3x	38x	33.1x	28.1x
EV / FCF	6.28x	12.2x	107x	34x	-403x	556x	50.3x	56.4x
FCF Yield	15.9%	8.22%	0.94%	2.94%	-0.25%	0.18%	1.99%	1.77%
Dividend per Share ²	1.333	1.5	1.8	2.8	2.4	2.5	3.544	4.11
Rate of return	3.2%	2.13%	1.85%	1.39%	0.8%	0.62%	0.87%	1%
EPS ²	2.827	3.213	4.11	5.5	7.23	8.27	9.559	11.24
Distribution rate	47.2%	46.7%	43.8%	50.9%	33.2%	30.2%	37.1%	36.6%
Net sales ¹	140,638	153,138	176,462	201,694	236,580	274,796	318,266	370,593
EBITDA ¹	31,811	33,092	40,475	49,982	67,676	80,153	92,201	107,168
EBIT ¹	28,148	29,291	36,396	45,857	63,320	74,914	86,520	100,714
Net income ¹	20,654	23,489	30,067	40,200	52,882	60,485	69,837	82,144
Net Debt ¹	-13,667	-75,128	-79,477	-109,368	-93,361	-83,532	-128,335	-164,575
Reference price ²	41.70	70.28	97.55	201.45	301.20	409.40	409.40	409.40
Nbr of stocks (in thousands)	7,309,779	7,309,779	7,309,779	7,309,779	7,309,779	7,309,779	-	-
Announcement Date	22/06/21	23/05/22	20/05/23	20/05/24	19/05/25	19/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHARAT ELECTRONICS LIMITED	48.89x	10.44x	36.27x	0.8%	30.88B
GE AEROSPACE	40.61x	7.51x	31.61x	0.54%	361B
RTX CORPORATION	33.87x	3.07x	18.24x	1.48%	262B
ROLLS-ROYCE HOLDINGS PLC	36.38x	4.9x	22.25x	0.89%	153B
LOCKHEED MARTIN CORPORATION	17.18x	1.68x	11.81x	2.73%	118B
GENERAL DYNAMICS CORPORATION	22.09x	1.86x	15.21x	1.73%	99.59B
NORTHROP GRUMMAN CORPORATION	18.54x	1.87x	13.24x	1.87%	73.67B
BAE SYSTEMS PLC	23.37x	1.72x	12.26x	2.15%	70.05B
L3HARRIS TECHNOLOGIES, INC.	24.5x	2.6x	14.44x	1.74%	52.99B
Average	29.49x	3.96x	19.48x	1.55%	135.68B
Weighted average by Cap.	32.04x	4.39x	21.47x	1.33%