Valuation Beijing Sinnet Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 10/09/2026			5-day change	1st Jan Change
11.09 ^CNY	-5.38%		-9.10%	-11.35%

08-26	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-28	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,676	14,668	17,473	26,227	22,488	19,935	-	-
Change	-	-45.01%	19.12%	50.1%	-14.26%	-11.35%	-	-
Enterprise Value (EV) ¹	28,046	16,492	18,406	28,604	26,330	24,094	24,229	24,467
Change	-	-41.2%	11.61%	55.4%	-7.95%	-8.49%	0.56%	0.98%
P/E	27.5x	-16.7x	44.2x	69.5x	-29.8x	115x	68.6x	48.6x
PBR	2.05x	1.21x	1.4x	2.06x	1.9x	1.57x	1.52x	1.57x
PEG	-	0x	-0x	-15.29x	0x	-1x	1x	1.2x
Capitalization / Revenue	3.46x	2.04x	2.22x	3.6x	3.13x	2.61x	2.42x	2.58x
EV / Revenue	3.64x	2.29x	2.34x	3.93x	3.67x	3.15x	2.95x	3.17x
EV / EBITDA	17.2x	-78.2x	14.9x	22.6x	48.6x	14.8x	13x	13.5x
EV / EBIT	29.4x	-16x	37.5x	61.5x	-39.4x	77.5x	49.4x	36.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.02	-	0.1	0.06	0.02	0.0419	0.0644	0.0549
Rate of return	0.13%	-	1.03%	0.41%	0.16%	0.38%	0.58%	0.5%
EPS ²	0.54	-0.49	0.22	0.21	-0.42	0.0966	0.1617	0.2282
Distribution rate	3.7%	-	45.5%	28.6%	-4.76%	43.4%	39.8%	24.1%
Net sales ¹	7,700	7,191	7,855	7,281	7,178	7,652	8,224	7,723
EBITDA ¹	1,633	-211	1,238	1,265	542	1,630	1,864	1,812
EBIT ¹	953.3	-1,031	491.5	465.4	-668.6	311	490.9	664.3
Net income ¹	836.2	-879.9	388	381.4	-759.2	173.6	288.2	410.2
Net Debt ¹	1,370	1,823	933.9	2,377	3,842	4,159	4,294	4,532
Reference price ²	14.84	8.16	9.72	14.59	12.51	11.09	11.09	11.09
Nbr of stocks (in thousands)	1,797,593	1,797,593	1,797,593	1,797,593	1,797,593	1,797,593	-	-
Announcement Date	21/04/22	21/04/23	29/03/24	18/04/25	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BEIJING SINNET TECHNOLOGY CO.,LTD	114.84x	3.15x	14.78x	0.38%	2.97B
SALESFORCE, INC.	23.33x	4.89x	11.98x	0.71%	200B
CLOUDFLARE, INC.	-536.81x	38.13x	156.66x	-.--%	111B
COREWEAVE, INC.	-17.22x	7.4x	12.65x	-.--%	49.15B
NUTANIX, INC.	61.49x	5.94x	23.59x	-.--%	17.68B
DIGITALOCEAN HOLDINGS, INC.	256.41x	13.85x	35.52x	-.--%	15.41B
DYNATRACE, INC.	61.98x	5.87x	19.53x	-.--%	14.86B
D-WAVE QUANTUM INC.	-40.14x	141.19x	-47.52x	-	6.2B
QUALYS, INC.	28x	6.64x	14.59x	-.--%	5.59B
IONOS GROUP SE	18.13x	3.64x	9.73x	-.--%	5.34B
Average	-3.00x	23.07x	25.15x	0.12%	42.8B
Weighted average by Cap.	-115.31x	16.15x	50.26x	0.34%