Valuation Beijing Sinnet Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 20/07/2026			5-day change	1st Jan Change
13.14 ^CNY	+2.26%		-0.98%	+5.04%

04-28	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-28	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,676	14,668	17,473	26,227	22,488	23,620	-	-
Change	-	-45.01%	19.12%	50.1%	-14.26%	5.04%	-	-
Enterprise Value (EV) ¹	28,046	16,492	18,406	28,604	26,330	28,353	28,721	29,533
Change	-	-41.2%	11.61%	55.4%	-7.95%	7.69%	1.3%	2.83%
P/E	27.5x	-16.7x	44.2x	69.5x	-29.8x	75.2x	59.4x	47.3x
PBR	2.05x	1.21x	1.4x	2.06x	1.9x	1.83x	1.77x	1.82x
PEG	-	0x	-0x	-15.29x	0x	-1x	2.2x	1.9x
Capitalization / Revenue	3.46x	2.04x	2.22x	3.6x	3.13x	2.96x	2.72x	2.78x
EV / Revenue	3.64x	2.29x	2.34x	3.93x	3.67x	3.55x	3.31x	3.48x
EV / EBITDA	17.2x	-78.2x	14.9x	22.6x	48.6x	16.8x	14.5x	15.3x
EV / EBIT	29.4x	-16x	37.5x	61.5x	-39.4x	67.3x	58.4x	43.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.02	-	0.1	0.06	0.02	0.0532	0.0762	0.0565
Rate of return	0.13%	-	1.03%	0.41%	0.16%	0.4%	0.58%	0.43%
EPS ²	0.54	-0.49	0.22	0.21	-0.42	0.1748	0.2213	0.2776
Distribution rate	3.7%	-	45.5%	28.6%	-4.76%	30.4%	34.4%	20.4%
Net sales ¹	7,700	7,191	7,855	7,281	7,178	7,989	8,676	8,484
EBITDA ¹	1,633	-211	1,238	1,265	542	1,686	1,979	1,936
EBIT ¹	953.3	-1,031	491.5	465.4	-668.6	421.1	491.5	685.1
Net income ¹	836.2	-879.9	388	381.4	-759.2	315.4	393	496.4
Net Debt ¹	1,370	1,823	933.9	2,377	3,842	4,733	5,100	5,913
Reference price ²	14.84	8.16	9.72	14.59	12.51	13.14	13.14	13.14
Nbr of stocks (in thousands)	1,797,593	1,797,593	1,797,593	1,797,593	1,797,593	1,797,593	-	-
Announcement Date	21/04/22	21/04/23	29/03/24	18/04/25	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEIJING SINNET TECHNOLOGY CO.,LTD	75.19x	3.55x	16.82x	0.4%	3.49B
SALESFORCE, INC.	21.24x	3.66x	9.43x	0.98%	142B
CLOUDFLARE, INC.	-1041.36x	33.89x	145.1x	-.--%	96.69B
COREWEAVE, INC.	-15.19x	6.46x	11.21x	-.--%	39.86B
NUTANIX, INC.	51.8x	4.95x	19.67x	-.--%	14.9B
DYNATRACE, INC.	48.49x	4.91x	16.01x	-.--%	12.98B
DIGITALOCEAN HOLDINGS, INC.	517.78x	12.48x	32.5x	-.--%	13.92B
D-WAVE QUANTUM INC.	-42.73x	138.3x	-48.58x	-	6.19B
QUALYS, INC.	28.21x	6.61x	14.89x	-.--%	5.51B
IONOS GROUP SE	15.83x	3.28x	8.72x	-.--%	4.75B
Average	-34.07x	21.81x	22.58x	0.15%	34.06B
Weighted average by Cap.	-262.57x	15.53x	48.89x	0.42%