|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.420 CNY | -0.32% |
|
+21.24% | +49.52% |
Company Valuation: Beijing Interact Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,725 | 2,868 | 1,879 | 2,170 | 1,596 | 2,317 |
| Change | - | 5.26% | -34.49% | 15.46% | -26.44% | 45.16% |
| Enterprise Value (EV) 1 | 2,111 | 2,401 | 1,781 | 2,051 | 1,548 | 2,344 |
| Change | - | 13.75% | -25.82% | 15.17% | -24.55% | 51.43% |
| P/E | 124x | -86.7x | 46.5x | -13.4x | -499x | -22.1x |
| PBR | 3.27x | 3.59x | 3.07x | 4.82x | 3.57x | 6.77x |
| PEG | - | 0x | -0x | 0x | 5.1x | -0x |
| Capitalization / Revenue | 4.26x | 4.65x | 1.77x | 3.97x | 3.76x | 9.66x |
| EV / Revenue | 3.3x | 3.89x | 1.68x | 3.75x | 3.64x | 9.77x |
| EV / EBITDA | 99.9x | -68.5x | 38.3x | 132x | 65.1x | -113x |
| EV / EBIT | 159x | -56.2x | 45.6x | 241x | 91.7x | -87.5x |
| EV / FCF | 19.6x | -15.4x | 58x | 11x | -32.4x | -35x |
| FCF Yield | 5.1% | -6.5% | 1.72% | 9.09% | -3.08% | -2.86% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.06 | -0.09 | 0.11 | -0.44 | -0.0087 | -0.2847 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 639.9 | 617.2 | 1,059 | 546.8 | 425 | 239.9 |
| EBITDA 1 | 21.14 | -35.08 | 46.47 | 15.53 | 23.78 | -20.68 |
| EBIT 1 | 13.25 | -42.74 | 39.08 | 8.527 | 16.88 | -26.77 |
| Net income 1 | 22.28 | -34.83 | 39.89 | -161.8 | -3.211 | -104.7 |
| Net Debt 1 | -614.3 | -467.4 | -98.19 | -118.5 | -48.4 | 26.75 |
| Reference price 2 | 7.410 | 7.800 | 5.110 | 5.900 | 4.340 | 6.300 |
| Nbr of stocks (in thousands) | 367,754 | 367,754 | 367,754 | 367,754 | 367,754 | 367,754 |
| Announcement Date | 25/04/21 | 27/04/22 | 26/04/23 | 29/04/24 | 27/04/25 | 27/04/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 513M | |
| 23.55x | 3.79x | 13.24x | 2.85% | 224B | |
| -115.86x | 18.44x | 106.47x | -.--% | 115B | |
| 13.01x | 1.44x | 7.55x | 3.69% | 108B | |
| 15.89x | 2.91x | 10.99x | 5.17% | 93.24B | |
| 20.57x | 5.38x | 13.22x | 2.77% | 61.92B | |
| 15.39x | 2.25x | 9.54x | 5.07% | 50B | |
| 21.69x | 1.61x | 10.15x | 0.88% | 40.89B | |
| 20.74x | 1.69x | 10.38x | 1.41% | 40.43B | |
| 18.48x | 2.37x | 11.38x | 4.68% | 38.57B | |
| Average | 3.72x | 4.43x | 21.44x | 2.95% | 77.12B | |
| Weighted average by Cap. | -0.84x | 5.27x | 25.38x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300419 Stock
- Valuation Beijing Interact Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
