Company Valuation: Beijing Infosec Technologies Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 5,834 7,826 4,231 2,781 4,608 2,258
Change - 34.13% -45.93% -34.27% 65.69% -50.99%
Enterprise Value (EV) 5,834 7,826 4,231 2,781 4,608 2,258
Change - 34.13% -45.93% -34.27% 65.69% -50.99%
P/E Ratio 34.7x 47.7x 380x -58.3x 58.5x 42.2x
PBR 5.67x 6.79x 3.07x 2.18x 3.37x 1.66x
PEG - -18.99x -4.1x 0x -0x -1.3x
Capitalization / Revenue 11.1x 11.9x 7.55x 5.56x 8.5x 3.75x
EV / Revenue 0x 0x 0x 0x 0x 3.75x
EV / EBITDA 0x 0x 0x 0x 0x 25.7x
EV / EBIT 0x 0x 0x -0x 0x 41.1x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 0.1666 0.0203 - 0.025 0.05
Rate of return - 0.64% 0.15% - 0.17% 0.7%
EPS 2 0.557 0.543 0.035 -0.1515 0.25 0.17
Distribution rate - 30.7% 57.9% - 10% 29.4%
Net sales 1 526 658.1 560.8 500.6 542 603
EBITDA 1 169.6 190.2 135.7 205,504 66.85 88
EBIT 1 162.4 167.7 1.01 -38.01 79.37 55
Net income 1 156.7 163.9 10.91 -47.82 79.29 53
Net Debt - - - - - -
Reference price 2 19.326 25.922 13.297 8.830 14.630 7.170
Nbr of stocks (in thousands) 301,901 301,901 318,207 314,959 314,959 314,959
Announcement Date 25/02/22 27/02/23 25/02/24 27/02/25 26/02/26 -
1CNY in Million2CNY
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
42.88x - - 0.69% 339M
191.55x18.42x58.18x-.--% 215B
1014.61x26.89x90.24x-.--% 165B
50.02x12.44x34.2x-.--% 102B
14.27x3.99x7.94x2.04% 14.83B
-60.24x8.46x220.86x-.--% 14.68B
16.17x3.56x8.64x-.--% 13.08B
-39.52x6.13x31.15x-.--% 8.34B
72.15x3.9x58.13x0.32% 6.36B
63.18x8.35x41.38x - 5.18B
Average 136.51x 10.24x 61.19x 0.34% 54.4B
Weighted average by Cap. 392.47x 18.40x 64.67x 0.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 688201 Stock
  4. Valuation Beijing Infosec Technologies Co.,Ltd
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!