Valuation Bechtle AG Xetra

Stocks

End-of-day quote Xetra Other stock markets			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

05-27	BECHTLE AG : Deutsche Bank reiterates its Buy rating	ZD
05-13	Bechtle AG, Q1 2026 Earnings Call, May 08, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,930	4,166	5,719	3,919	5,504	3,813	-	-
Change	-	-47.47%	37.3%	-31.48%	40.45%	-30.72%	-	-
Enterprise Value (EV) ¹	7,844	4,309	5,794	3,861	5,598	3,653	3,353	3,343
Change	-	-45.06%	34.45%	-33.36%	44.98%	-34.74%	-8.22%	-0.29%
P/E	34.2x	16.6x	21.5x	15.9x	24x	15.9x	14.5x	13.6x
PBR	5.86x	2.71x	3.28x	2.05x	2.68x	1.72x	1.6x	1.49x
PEG	-	2.04x	3.57x	-2.1x	-3.6x	3.5x	1.52x	1.91x
Capitalization / Revenue	1.27x	0.69x	0.89x	0.62x	0.86x	0.57x	0.54x	0.51x
EV / Revenue	1.26x	0.71x	0.9x	0.61x	0.87x	0.55x	0.47x	0.45x
EV / EBITDA	18.3x	9.22x	11.4x	7.85x	11.3x	7.17x	6.18x	5.81x
EV / EBIT	24.1x	12.1x	15.2x	11x	16.7x	10.5x	8.87x	8.13x
EV / FCF	44.3x	69.1x	15.5x	8.22x	33.2x	15.8x	13.7x	12.2x
FCF Yield	2.26%	1.45%	6.47%	12.2%	3.01%	6.33%	7.29%	8.18%
Dividend per Share ²	0.55	0.65	0.7	0.7	0.7	0.7446	0.7859	0.8375
Rate of return	0.87%	1.97%	1.54%	2.25%	1.6%	2.46%	2.6%	2.77%
EPS ²	1.84	1.99	2.11	1.95	1.82	1.903	2.084	2.233
Distribution rate	29.9%	32.7%	33.2%	35.9%	38.5%	39.1%	37.7%	37.5%
Net sales ¹	6,246	6,028	6,423	6,306	6,406	6,678	7,059	7,482
EBITDA ¹	428.7	467.5	508.9	491.6	494.6	509.5	542.1	575.1
EBIT ¹	325.7	355.4	382.3	351.3	335.3	348.4	378.1	411.1
Net income ¹	231.4	251.1	265.5	245.5	229.2	239.2	261.5	277.6
Net Debt ¹	-86.27	143.7	74.76	-57.66	93.86	-160	-460.1	-469.9
Reference price ²	62.94	33.06	45.39	31.10	43.68	30.26	30.26	30.26
Nbr of stocks (in thousands)	126,000	126,000	126,000	126,000	126,000	126,000	-	-
Announcement Date	18/03/22	17/03/23	15/03/24	13/03/25	19/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	25.51x	4.16x	14.51x	2.57%	247B
ACCENTURE PLC	11.6x	1.23x	6.46x	4.17%	95.78B
TATA CONSULTANCY SERVICES LTD.	14.27x	2.61x	9.62x	5.82%	85.22B
SNOWFLAKE INC.	-82.14x	12.94x	74.91x	-.--%	81.28B
RELX PLC	19.22x	5.04x	12.45x	2.96%	57.71B
INFOSYS LIMITED	15.03x	2.21x	9.26x	5.15%	49.64B
FUJITSU LIMITED	12.91x	1.48x	10.13x	1.25%	35.25B
HCL TECHNOLOGIES LIMITED	15.89x	2.02x	9.52x	5.44%	33.45B
NEC CORPORATION	20.65x	1.4x	9.96x	0.85%	31.89B
Average	5.88x	3.68x	17.43x	3.13%	79.65B
Weighted average by Cap.	7.59x	4.16x	18.52x	3.08%