Company Valuation: Beam Therapeutics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,327 2,692 2,159 1,974 2,736 2,935 - -
Change - -49.47% -19.78% -8.58% 38.6% 7.29% - -
Enterprise Value (EV) 1 4,367 1,613 969.4 1,974 2,441 2,081 1,764 2,144
Change - -63.05% -39.92% 103.62% 23.66% -14.75% -15.25% 21.56%
P/E Ratio -13.8x -9.47x -15.8x -5.41x -34.2x -6.72x -6.44x -6.99x
PBR 6.19x 3.66x 2.14x 2.83x 2.28x 3.62x 3.25x 4.93x
PEG - 0.3x 0.3x -0x 0.4x -0x -1.48x 0.9x
Capitalization / Revenue 103x 44.2x 5.72x 31.1x 19.6x 40.1x 33.6x 20.5x
EV / Revenue 84.2x 26.5x 2.57x 31.1x 17.5x 28.4x 20.2x 15x
EV / EBITDA -11.3x -4.97x -6.2x -5.01x -6.75x -4.39x -3.43x -4.4x
EV / EBIT -11.1x -4.77x -5.49x -4.75x -6.36x -4.17x -3.24x -3.88x
EV / FCF -38.6x -61.1x -5.3x -5.54x -6.78x -4.91x -4.27x -6.15x
FCF Yield -2.59% -1.64% -18.9% -18% -14.8% -20.4% -23.4% -16.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -5.77 -4.13 -1.72 -4.58 -0.81 -4.387 -4.578 -4.222
Distribution rate - - - - - - - -
Net sales 1 51.84 60.92 377.7 63.52 139.7 73.19 87.27 143.1
EBITDA 1 -385 -324.3 -156.5 -393.6 -361.4 -473.7 -514.1 -487.7
EBIT 1 -392.5 -338.5 -176.5 -415.6 -383.7 -499.5 -543.6 -552.9
Net income 1 -370.6 -289.1 -132.5 -376.7 -79.99 -464.8 -520.6 -508.8
Net Debt 1 -960.4 -1,078 -1,190 - -294.9 -854.5 -1,172 -791.7
Reference price 2 79.69 39.11 27.22 24.80 27.72 29.49 29.49 29.49
Nbr of stocks (in thousands) 66,849 68,821 79,326 79,592 98,693 99,537 - -
Announcement Date 28/02/22 28/02/23 27/02/24 25/02/25 24/02/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.72x28.43x-4.39x-.--% 2.94B
30.13x5.34x16.55x1.09% 43.68B
-18.13x265.48x-16.35x-.--% 30.65B
22.17x2.55x11.02x-.--% 30.4B
39.33x3.9x24.96x-.--% 29.31B
28.27x7.29x18.77x0.42% 24.2B
27.34x4.38x19.95x-.--% 13.3B
22.72x1.96x8.62x1.17% 13.21B
-20.47x13.36x-19.89x-.--% 12.12B
Average 13.85x 36.96x 6.58x 0.3% 22.2B
Weighted average by Cap. 18.35x 45.39x 9.35x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BEAM Stock
  4. Valuation Beam Therapeutics Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!