Company Valuation: Beam Global

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 166.5 176.4 100.9 46.83 28.54 29.88 - -
Change - 5.95% -42.78% -53.59% -39.05% 4.67% - -
Enterprise Value (EV) 144.5 174.7 90.72 46.83 28.54 29.88 29.88 29.88
Change - 20.88% -48.07% -48.38% -39.05% 4.67% 0% 0%
P/E -25.1x -8.78x -5.45x -4.12x -0.93x -1.71x -2.25x -3.22x
PBR - - - - - - - -
PEG - -0x 0.2x 0.1x -0x 0x 0.1x 0.1x
Capitalization / Revenue 18.5x 8.02x 1.5x 0.95x 1.01x 1.16x 0.84x 0.76x
EV / Revenue 0x 0x 0x 0x 0x 1.16x 0.84x 0.76x
EV / EBITDA -0x -0x -0x -0x -0x -2.33x -3.21x -3.29x
EV / EBIT -0x -0x -0x -0x -0x -1.8x -2.3x -2.72x
EV / FCF -0x -0x -0x -0x -0x -1.99x -2.13x -
FCF Yield -4.15% -10.8% -18.8% -6.45% -38.2% -50.2% -46.9% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.74 -1.99 -1.3 -0.77 -1.61 -0.7733 -0.5867 -0.41
Distribution rate - - - - - - - -
Net sales 1 9.002 22 67.35 49.34 28.24 25.76 35.41 39.19
EBITDA 1 -6.506 -18.61 -14.4 -7.974 -24.01 -12.8 -9.31 -9.08
EBIT 1 -6.599 -19.72 -16.26 -11.66 -27.53 -16.61 -12.99 -10.97
Net income 1 -6.596 -19.68 -16.06 -11.28 -27 -16.93 -13.43 -11
Net Debt -21.95 -1.681 -10.19 - - - - -
Reference price 2 18.600 17.470 7.090 3.170 1.500 1.320 1.320 1.320
Nbr of stocks (in thousands) 8,949 10,096 14,233 14,774 19,029 22,633 - -
Announcement Date 30/03/22 29/03/23 16/04/24 11/04/25 09/04/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.71x - - - 29.88M
11.2x3.72x7.12x-.--% 21.06B
18.14x4.18x15.12x3.75% 16.08B
21.32x2.52x11.95x-.--% 12.21B
-14.08x1.04x25.88x-.--% 12.66B
16.74x2.17x10.68x0.14% 7.68B
-7.51x1.38x12.8x-.--% 7.45B
-16.93x0.83x7.62x-.--% 5.95B
-6.16x2.09x24.06x-.--% 5.28B
-21.42x11.86x88.41x-.--% 5.2B
Average -0.04x 3.31x 22.63x 0.43% 9.36B
Weighted average by Cap. 4.67x 3.14x 17.91x 0.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BEEM Stock
  4. Valuation Beam Global
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!