Valuation Bauer London S.E.

Stocks

Delayed London S.E. Other stock markets 07:04:42 22/11/2024 GMT			5-day change	1st Jan Change
6.150 ^EUR	-.--%		+4.24%	+14.95%

07-16	Housing stock grows faster than the population	DP
07-10	Housing construction keeps getting more expensive: prices jump sharply	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2026	2027	2028
Market Cap ¹	204	258.2	-	-
Change	-	-	-	-
Enterprise Value (EV) ¹	204	546.2	526.2	479.2
Change	-	-	-3.66%	-8.93%
P/E	33.9x	4.55x	3.95x	3.51x
PBR	-	0.46x	0.41x	0.36x
PEG	-	-	0.3x	0.3x
Capitalization / Revenue	-	0.15x	0.14x	0.14x
EV / Revenue	-	0.32x	0.29x	0.25x
EV / EBITDA	-	2.35x	2.11x	1.79x
EV / EBIT	-	4.55x	3.96x	3.28x
EV / FCF	-	18.8x	26.3x	10.2x
FCF Yield	-	5.31%	3.8%	9.81%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	0.14	1.32	1.52	1.71
Distribution rate	-	-	-	-
Net sales ¹	-	1,693	1,795	1,902
EBITDA ¹	-	232	249	268
EBIT ¹	-	120	133	146
Net income ¹	5.471	57	66	74
Net Debt ¹	-	288	268	221
Reference price ²	4.740	6.000	6.000	6.000
Nbr of stocks (in thousands)	43,037	43,037	-	-
Announcement Date	26/07/24	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANDVIK AB	20.75x	3.15x	12.76x	1.99%	44B
ZCZL INDUSTRIAL TECHNOLOGY GROUP COMPANY LIMITED	5.52x	-	-	8.08%	3.68B
SANY HEAVY EQUIPMENT INTERNATIONAL HOLDINGS COMPANY LIMITED	9.35x	0.87x	6x	5.67%	3.15B
TIANDI SCIENCE & TECHNOLOGY CO.LTD	7.47x	-	-	-	2.92B
NAIPU MINING MACHINERY CO., LTD.	20.93x	-	-	0.52%	532M
Average	12.80x	2.01x	9.38x	4.06%	10.86B
Weighted average by Cap.	18.35x	2.99x	12.31x	2.64%