|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 51.18 EUR | +1.73% |
|
+4.03% | +14.37% |
| 06:47am | BASF SE : Sell rating from JP Morgan | ZD |
| 06:32am | Evonik Benefits From Supply Bottlenecks in Asia, 'Special Boom' | RE |
Company Valuation: BASF SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,744 | 41,497 | 43,537 | 37,896 | 39,298 | 43,967 | - | - |
| Change | - | -26.87% | 4.92% | -12.96% | 3.7% | 11.88% | - | - |
| Enterprise Value (EV) 1 | 71,096 | 57,765 | 60,127 | 56,677 | 57,627 | 58,533 | 59,275 | 58,674 |
| Change | - | -18.75% | 4.09% | -5.74% | 1.68% | 1.57% | 1.27% | -1.01% |
| P/E | 10.3x | -66.3x | 195x | 29.3x | 24.5x | 17.4x | 19.5x | 16x |
| PBR | 1.39x | 1.05x | 1.23x | 1.06x | 1.19x | 1.35x | 1.33x | 1.3x |
| PEG | - | 1x | -1x | 0x | 1x | 0.3x | -1.8x | 0.7x |
| Capitalization / Revenue | 0.72x | 0.48x | 0.63x | 0.58x | 0.66x | 0.69x | 0.68x | 0.67x |
| EV / Revenue | 0.9x | 0.66x | 0.87x | 0.87x | 0.97x | 0.92x | 0.92x | 0.89x |
| EV / EBITDA | 6.27x | 5.37x | 7.84x | 7.21x | 8.79x | 7.8x | 7.73x | 7.04x |
| EV / EBIT | 9.15x | 8.4x | 15.8x | 14.5x | 20x | 16.3x | 16.7x | 13.9x |
| EV / FCF | 19.1x | 17.3x | 22.3x | 75.8x | 42.9x | 28.6x | 19.1x | 18.3x |
| FCF Yield | 5.22% | 5.77% | 4.49% | 1.32% | 2.33% | 3.49% | 5.23% | 5.48% |
| Dividend per Share 2 | 3.4 | 3.4 | 3.4 | 2.25 | 2.25 | 2.278 | 2.331 | 2.381 |
| Rate of return | 5.5% | 7.33% | 6.97% | 5.3% | 5.06% | 4.46% | 4.57% | 4.66% |
| EPS 2 | 6.01 | -0.7 | 0.25 | 1.45 | 1.81 | 2.934 | 2.624 | 3.197 |
| Distribution rate | 56.6% | -486% | 1,360% | 155% | 124% | 77.6% | 88.8% | 74.5% |
| Net sales 1 | 78,598 | 87,327 | 68,902 | 65,260 | 59,657 | 63,371 | 64,256 | 66,011 |
| EBITDA 1 | 11,348 | 10,762 | 7,671 | 7,858 | 6,554 | 7,502 | 7,669 | 8,334 |
| EBIT 1 | 7,768 | 6,878 | 3,806 | 3,911 | 2,887 | 3,599 | 3,544 | 4,216 |
| Net income 1 | 5,523 | -627 | 225 | 1,298 | 1,619 | 2,235 | 2,222 | 2,654 |
| Net Debt 1 | 14,352 | 16,268 | 16,590 | 18,781 | 18,329 | 14,566 | 15,308 | 14,708 |
| Reference price 2 | 61.78 | 46.39 | 48.78 | 42.46 | 44.43 | 51.06 | 51.06 | 51.06 |
| Nbr of stocks (in thousands) | 918,479 | 894,516 | 892,522 | 892,522 | 884,495 | 861,075 | - | - |
| Announcement Date | 25/02/22 | 24/02/23 | 23/02/24 | 28/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.15x | 3.41x | 9.65x | 2.07% | 69.33B | ||
| 62.43x | 9.61x | 42.85x | 0.91% | 17.54B | ||
| 13.46x | 0.88x | 6.38x | 2.74% | 14.15B | ||
| 17.44x | 0.74x | 8.36x | 2.96% | 10.31B | ||
| 13.1x | 0.73x | 4.99x | 2.82% | 9.84B | ||
| 26.91x | 1.7x | 8.96x | 2.1% | 9.19B | ||
| 32.79x | 4.47x | 19.15x | 0.35% | 8.19B | ||
| 5.33x | 0.69x | 3.26x | -.--% | 7.27B | ||
| 18.69x | 3.42x | 11.31x | 2.9% | 6.33B | ||
| Average | 23.26x | 2.85x | 12.77x | 1.87% | 16.91B | |
| Weighted average by Cap. | 23.63x | 3.36x | 13.01x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAS Stock
- 1BAS Stock
- Valuation BASF SE
Select your edition
All financial news and data tailored to specific country editions
















