|
Delayed
Börse Stuttgart
18:01:15 17/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 12.90 EUR | +0.78% |
|
-0.78% | +18.52% |
| 09-15 | Weak Chemical Sector Backdrop: Evonik Weighed Down by Downgrade | DP |
| 09-14 | Four investment banks to take BASF's agricultural division public | RE |
Company Valuation: BASF SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,744 | 41,497 | 43,537 | 37,896 | 39,298 | 44,880 | - | - |
| Change | - | -26.87% | 4.92% | -12.96% | 3.7% | 14.2% | - | - |
| Enterprise Value (EV) 1 | 71,096 | 57,765 | 60,127 | 56,677 | 57,627 | 59,197 | 59,733 | 59,172 |
| Change | - | -18.75% | 4.09% | -5.74% | 1.68% | 2.72% | 0.91% | -0.94% |
| P/E | 10.3x | -66.3x | 195x | 29.3x | 24.5x | 12.3x | 20.3x | 16x |
| PBR | 1.39x | 1.05x | 1.23x | 1.06x | 1.19x | 1.34x | 1.33x | 1.32x |
| PEG | - | 1x | -1x | 0x | 1x | 0x | -0.5x | 0.6x |
| Capitalization / Revenue | 0.72x | 0.48x | 0.63x | 0.58x | 0.66x | 0.71x | 0.7x | 0.68x |
| EV / Revenue | 0.9x | 0.66x | 0.87x | 0.87x | 0.97x | 0.93x | 0.93x | 0.89x |
| EV / EBITDA | 6.27x | 5.37x | 7.84x | 7.21x | 8.79x | 7.79x | 7.76x | 7.1x |
| EV / EBIT | 9.15x | 8.4x | 15.8x | 14.5x | 20x | 16.5x | 16.8x | 14x |
| EV / FCF | 19.1x | 17.3x | 22.3x | 75.8x | 42.9x | 28.7x | 18.5x | 18.1x |
| FCF Yield | 5.22% | 5.77% | 4.49% | 1.32% | 2.33% | 3.49% | 5.42% | 5.52% |
| Dividend per Share 2 | 3.4 | 3.4 | 3.4 | 2.25 | 2.25 | 2.28 | 2.329 | 2.379 |
| Rate of return | 5.5% | 7.33% | 6.97% | 5.3% | 5.06% | 4.37% | 4.47% | 4.56% |
| EPS 2 | 6.01 | -0.7 | 0.25 | 1.45 | 1.81 | 4.234 | 2.565 | 3.265 |
| Distribution rate | 56.6% | -486% | 1,360% | 155% | 124% | 53.8% | 90.8% | 72.9% |
| Net sales 1 | 78,598 | 87,327 | 68,902 | 65,260 | 59,657 | 63,398 | 64,375 | 66,294 |
| EBITDA 1 | 11,348 | 10,762 | 7,671 | 7,858 | 6,554 | 7,601 | 7,695 | 8,332 |
| EBIT 1 | 7,768 | 6,878 | 3,806 | 3,911 | 2,887 | 3,585 | 3,552 | 4,232 |
| Net income 1 | 5,523 | -627 | 225 | 1,298 | 1,619 | 3,394 | 2,162 | 2,687 |
| Net Debt 1 | 14,352 | 16,268 | 16,590 | 18,781 | 18,329 | 14,317 | 14,853 | 14,292 |
| Reference price 2 | 61.78 | 46.39 | 48.78 | 42.46 | 44.43 | 52.13 | 52.13 | 52.13 |
| Nbr of stocks (in thousands) | 918,479 | 894,516 | 892,522 | 892,522 | 884,495 | 860,922 | - | - |
| Announcement Date | 25/02/22 | 24/02/23 | 23/02/24 | 28/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.25x | 3.41x | 9.65x | 2.06% | 69.79B | |
| 12.31x | 0.93x | 7.79x | 4.37% | 51.79B | |
| 55.01x | 8.81x | 37.53x | 0.99% | 16.38B | |
| 12.84x | 0.86x | 5.99x | 2.84% | 13.83B | |
| 16.06x | 0.72x | 7.85x | 3.07% | 10.27B | |
| 12.25x | 0.75x | 4.81x | 2.79% | 10.5B | |
| 4.73x | 0.67x | 2.8x | 4.42% | 9.07B | |
| 36.2x | 1.66x | 8.76x | 2.09% | 9.12B | |
| 30.88x | 4.23x | 18.1x | 0.37% | 7.68B | |
| Average | 22.17x | 2.45x | 11.48x | 2.56% | 22.05B | |
| Weighted average by Cap. | 19.97x | 2.58x | 10.83x | 2.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAS Stock
- BASA Stock
- Valuation BASF SE
Select your edition
All financial news and data tailored to specific country editions
