|
Market Closed -
OTC Markets
20:59:59 16/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 14.99 USD | +1.15% |
|
+3.17% | +15.66% |
| 10-15 | Gulf cost edge keeps chemical buyers hooked despite Hormuz risks | RE |
| 10-14 | BASF Reportedly May Sweeten Bid for Evonik | CI |
Company Valuation: BASF SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,744 | 41,497 | 43,537 | 37,896 | 39,298 | 45,827 | - | - |
| Change | - | -26.87% | 4.92% | -12.96% | 3.7% | 16.61% | - | - |
| Enterprise Value (EV) 1 | 71,096 | 57,765 | 60,127 | 56,677 | 57,627 | 60,270 | 60,687 | 60,199 |
| Change | - | -18.75% | 4.09% | -5.74% | 1.68% | 4.59% | 0.69% | -0.8% |
| P/E | 10.3x | -66.3x | 195x | 29.3x | 24.5x | 12.6x | 20.8x | 16.4x |
| PBR | 1.39x | 1.05x | 1.23x | 1.06x | 1.19x | 1.38x | 1.36x | 1.34x |
| PEG | - | 1x | -1x | 0x | 1x | 0x | -0.5x | 0.6x |
| Capitalization / Revenue | 0.72x | 0.48x | 0.63x | 0.58x | 0.66x | 0.72x | 0.71x | 0.69x |
| EV / Revenue | 0.9x | 0.66x | 0.87x | 0.87x | 0.97x | 0.95x | 0.94x | 0.91x |
| EV / EBITDA | 6.27x | 5.37x | 7.84x | 7.21x | 8.79x | 7.92x | 7.89x | 7.24x |
| EV / EBIT | 9.15x | 8.4x | 15.8x | 14.5x | 20x | 16.5x | 16.8x | 14.3x |
| EV / FCF | 19.1x | 17.3x | 22.3x | 75.8x | 42.9x | 26.5x | 18.6x | 18.5x |
| FCF Yield | 5.22% | 5.77% | 4.49% | 1.32% | 2.33% | 3.78% | 5.36% | 5.41% |
| Dividend per Share 2 | 3.4 | 3.4 | 3.4 | 2.25 | 2.25 | 2.28 | 2.324 | 2.366 |
| Rate of return | 5.5% | 7.33% | 6.97% | 5.3% | 5.06% | 4.28% | 4.37% | 4.44% |
| EPS 2 | 6.01 | -0.7 | 0.25 | 1.45 | 1.81 | 4.23 | 2.557 | 3.248 |
| Distribution rate | 56.6% | -486% | 1,360% | 155% | 124% | 53.9% | 90.9% | 72.8% |
| Net sales 1 | 78,598 | 87,327 | 68,902 | 65,260 | 59,657 | 63,428 | 64,387 | 66,304 |
| EBITDA 1 | 11,348 | 10,762 | 7,671 | 7,858 | 6,554 | 7,611 | 7,690 | 8,319 |
| EBIT 1 | 7,768 | 6,878 | 3,806 | 3,911 | 2,887 | 3,662 | 3,608 | 4,208 |
| Net income 1 | 5,523 | -627 | 225 | 1,298 | 1,619 | 3,466 | 2,154 | 2,664 |
| Net Debt 1 | 14,352 | 16,268 | 16,590 | 18,781 | 18,329 | 14,444 | 14,860 | 14,372 |
| Reference price 2 | 61.78 | 46.39 | 48.78 | 42.46 | 44.43 | 53.23 | 53.23 | 53.23 |
| Nbr of stocks (in thousands) | 918,479 | 894,516 | 892,522 | 892,522 | 884,495 | 860,922 | - | - |
| Announcement Date | 25/02/22 | 24/02/23 | 23/02/24 | 28/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.82x | 3.5x | 9.96x | 2.03% | 70.41B | |
| 12.58x | 0.95x | 7.92x | 4.28% | 51.55B | |
| 53.68x | 8.57x | 36.5x | 1.02% | 16.12B | |
| 12.42x | 0.86x | 6.1x | 2.86% | 13.66B | |
| 16.93x | 0.76x | 8.21x | 2.91% | 10.56B | |
| 5.25x | 0.75x | 3.07x | 4.09% | 10.28B | |
| 11.06x | 0.72x | 4.76x | 2.95% | 10B | |
| 37.69x | 1.72x | 9.08x | 2.02% | 9.29B | |
| 30.69x | 4.19x | 18.06x | 0.38% | 7.7B | |
| Average | 22.24x | 2.45x | 11.52x | 2.5% | 22.18B | |
| Weighted average by Cap. | 20.09x | 2.59x | 10.88x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAS Stock
- BASFY Stock
- Valuation BASF SE
Select your edition
All financial news and data tailored to specific country editions
