|
Market Closed -
OTC Markets
19:58:40 29/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 14.99 USD | +1.49% |
|
+1.56% | +15.66% |
| 10-29 | Berenberg Says 'Unenthusiastic' About BASF's Evonik Pursuit; Hold Rating Kept | MT |
| 10-29 | BASF SE : Gets a Neutral rating from UBS | ZD |
Company Valuation: BASF SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,744 | 41,497 | 43,537 | 37,896 | 39,298 | 45,913 | - | - |
| Change | - | -26.87% | 4.92% | -12.96% | 3.7% | 16.83% | - | - |
| Enterprise Value (EV) 1 | 71,096 | 57,765 | 60,127 | 56,677 | 57,627 | 60,402 | 60,611 | 59,925 |
| Change | - | -18.75% | 4.09% | -5.74% | 1.68% | 4.81% | 0.35% | -1.13% |
| P/E | 10.3x | -66.3x | 195x | 29.3x | 24.5x | 11.3x | 22.5x | 16.5x |
| PBR | 1.39x | 1.05x | 1.23x | 1.06x | 1.19x | 1.43x | 1.34x | 1.33x |
| PEG | - | 1x | -1x | 0x | 1x | 0x | -0.5x | 0.5x |
| Capitalization / Revenue | 0.72x | 0.48x | 0.63x | 0.58x | 0.66x | 0.72x | 0.71x | 0.69x |
| EV / Revenue | 0.9x | 0.66x | 0.87x | 0.87x | 0.97x | 0.94x | 0.93x | 0.9x |
| EV / EBITDA | 6.27x | 5.37x | 7.84x | 7.21x | 8.79x | 7.84x | 7.89x | 7.23x |
| EV / EBIT | 9.15x | 8.4x | 15.8x | 14.5x | 20x | 15.5x | 16.8x | 14.3x |
| EV / FCF | 19.1x | 17.3x | 22.3x | 75.8x | 42.9x | 32.4x | 19.8x | 18.7x |
| FCF Yield | 5.22% | 5.77% | 4.49% | 1.32% | 2.33% | 3.09% | 5.05% | 5.34% |
| Dividend per Share 2 | 3.4 | 3.4 | 3.4 | 2.25 | 2.25 | 2.263 | 2.325 | 2.366 |
| Rate of return | 5.5% | 7.33% | 6.97% | 5.3% | 5.06% | 4.24% | 4.36% | 4.44% |
| EPS 2 | 6.01 | -0.7 | 0.25 | 1.45 | 1.81 | 4.699 | 2.37 | 3.222 |
| Distribution rate | 56.6% | -486% | 1,360% | 155% | 124% | 48.1% | 98.1% | 73.4% |
| Net sales 1 | 78,598 | 87,327 | 68,902 | 65,260 | 59,657 | 64,206 | 65,001 | 66,935 |
| EBITDA 1 | 11,348 | 10,762 | 7,671 | 7,858 | 6,554 | 7,704 | 7,684 | 8,288 |
| EBIT 1 | 7,768 | 6,878 | 3,806 | 3,911 | 2,887 | 3,909 | 3,612 | 4,197 |
| Net income 1 | 5,523 | -627 | 225 | 1,298 | 1,619 | 3,672 | 2,120 | 2,605 |
| Net Debt 1 | 14,352 | 16,268 | 16,590 | 18,781 | 18,329 | 14,489 | 14,698 | 14,012 |
| Reference price 2 | 61.78 | 46.39 | 48.78 | 42.46 | 44.43 | 53.33 | 53.33 | 53.33 |
| Nbr of stocks (in thousands) | 918,479 | 894,516 | 892,522 | 892,522 | 884,495 | 860,922 | - | - |
| Announcement Date | 25/02/22 | 24/02/23 | 23/02/24 | 28/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.77x | 3.37x | 9.6x | 2.07% | 68.9B | |
| 10.91x | 0.95x | 7.84x | 4.26% | 50.7B | |
| 49.63x | 7.91x | 32.06x | 1.1% | 14.86B | |
| 12.5x | 0.86x | 6.09x | 2.84% | 13.73B | |
| 5.49x | 0.79x | 3.15x | 4.06% | 11.03B | |
| 11.26x | 0.74x | 4.89x | 2.9% | 10.16B | |
| 16.22x | 0.74x | 8.07x | 3.01% | 10.03B | |
| 35.59x | 1.64x | 8.67x | 2.13% | 8.69B | |
| 28.63x | 3.85x | 17.17x | 0.39% | 7.31B | |
| Average | 21.11x | 2.31x | 10.84x | 2.53% | 21.71B | |
| Weighted average by Cap. | 18.84x | 2.43x | 10.16x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAS Stock
- BASFY Stock
- Valuation BASF SE
Select your edition
All financial news and data tailored to specific country editions
