End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.72 NZD | +1.41% | 0.00% | 0.00% |
03-06 | Barramundi Repurchases 65,000 Shares | MT |
02-23 | Barramundi Posts 29% Rise in H1 FY24 Revenue, Profit Jumps | MT |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 99.38 | 108.4 | 144 | 235.1 | 206.7 | 195.9 |
Enterprise Value (EV) 1 | -20.24 | -9.398 | 1.538 | 48.72 | 37.94 | -3.843 |
P/E ratio | 4.67 x | 14.4 x | 10.7 x | 4.69 x | -5.5 x | 5.02 x |
Yield | 9.03% | 8.52% | 7.99% | 5.77% | 8.29% | 7.89% |
Capitalization / Revenue | 4.31 x | 9.92 x | 9.15 x | 4.15 x | -6.31 x | 4.49 x |
EV / Revenue | -0.88 x | -0.86 x | 0.1 x | 0.86 x | -1.16 x | -0.09 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -1.35 x | -4.54 x | 0.16 x | 1.5 x | -1.57 x | -0.15 x |
FCF Yield | -74.1% | -22% | 611% | 66.5% | -63.7% | -677% |
Price to Book | 0.85 x | 0.92 x | 1.02 x | 1.27 x | 1.21 x | 0.98 x |
Nbr of stocks (in thousands) | 165,630 | 172,081 | 208,726 | 213,765 | 268,470 | 275,960 |
Reference price 2 | 0.6000 | 0.6300 | 0.6900 | 1.100 | 0.7700 | 0.7100 |
Announcement Date | 20/08/18 | 20/08/19 | 27/08/20 | 16/09/21 | 22/08/22 | 22/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 23.04 | 10.93 | 15.73 | 56.7 | -32.76 | 43.6 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 20.2 | 8.662 | 12.73 | 51.21 | -35.28 | 39.45 |
Operating Margin | 87.67% | 79.27% | 80.89% | 90.31% | 107.7% | 90.47% |
Earnings before Tax (EBT) 1 | 20.19 | 8.586 | 12.66 | 51.72 | -35.15 | 39.42 |
Net income 1 | 20.49 | 7.428 | 12.52 | 52.32 | -34.64 | 38.33 |
Net margin | 88.9% | 67.98% | 79.6% | 92.27% | 105.75% | 87.92% |
EPS 2 | 0.1284 | 0.0437 | 0.0642 | 0.2343 | -0.1399 | 0.1415 |
Free Cash Flow 1 | 15 | 2.071 | 9.402 | 32.38 | -24.16 | 26.03 |
FCF margin | 65.09% | 18.95% | 59.76% | 57.11% | 73.74% | 59.69% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 73.22% | 27.88% | 75.07% | 61.9% | - | 67.89% |
Dividend per Share 2 | 0.0542 | 0.0537 | 0.0551 | 0.0635 | 0.0639 | 0.0560 |
Announcement Date | 20/08/18 | 20/08/19 | 27/08/20 | 16/09/21 | 22/08/22 | 22/08/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 120 | 118 | 142 | 186 | 169 | 200 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 15 | 2.07 | 9.4 | 32.4 | -24.2 | 26 |
ROE (net income / shareholders' equity) | 19.3% | 6.31% | 9.64% | 32% | -19.4% | 20.7% |
ROA (Net income/ Total Assets) | 11.6% | 4.52% | 6.07% | 19.3% | -12.2% | 13.2% |
Assets 1 | 175.9 | 164.3 | 206.2 | 270.7 | 283.5 | 290.4 |
Book Value Per Share 2 | 0.7100 | 0.6900 | 0.6800 | 0.8700 | 0.6400 | 0.7200 |
Cash Flow per Share 2 | 0.0500 | 0.0100 | 0.0100 | 0 | 0.0100 | 0.0200 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 20/08/18 | 20/08/19 | 27/08/20 | 16/09/21 | 22/08/22 | 22/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 122M | |
-5.90% | 114B | |
-5.79% | 87.22B | |
+9.71% | 64.53B | |
+20.26% | 62.28B | |
+9.51% | 42.63B | |
+10.30% | 41.73B | |
+19.41% | 34.99B | |
+3.54% | 24.9B | |
-3.96% | 22.41B |
- Stock Market
- Equities
- BRM Stock
- Financials Barramundi Limited