Company Valuation: Barclays PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 31,292 25,133 23,252 38,611 65,898 66,204 - -
Change - -19.68% -7.48% 66.05% 70.67% 0.46% - -
Enterprise Value (EV) 31,292 25,133 23,252 38,611 65,898 66,204 66,204 66,204
Change - -19.68% -7.48% 66.05% 70.67% 0.46% 0% 0%
P/E 4.99x 5.32x 5.72x 7.71x 10.9x 9.44x 7.74x 6.64x
PBR 0.45x 0.37x 0.33x 0.54x 0.85x 0.99x 0.9x 0.82x
PEG - -0.3x -0.59x 0.3x 0.4x 0.5x 0.4x 0.4x
Capitalization / Revenue 1.43x 1.01x 0.92x 1.44x 2.26x 2.1x 2.01x 1.93x
EV / Revenue 0x 0x 0x 0x 0x 2.1x 2.01x 1.93x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 5.04x 4.56x 4.17x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.06 0.0725 0.08 0.084 0.086 0.1506 0.1878 0.2273
Rate of return 3.21% 4.57% 5.2% 3.13% 1.81% 3.05% 3.8% 4.6%
EPS 2 0.375 0.298 0.269 0.348 0.438 0.5232 0.6378 0.7431
Distribution rate 16% 24.3% 29.7% 24.1% 19.6% 28.8% 29.5% 30.6%
Net sales 1 21,940 24,956 25,378 26,788 29,140 31,504 32,897 34,369
EBITDA - - - - - - - -
EBIT 1 7,848 9,999 8,447 10,053 11,395 13,142 14,505 15,893
Net income 1 6,375 5,023 4,274 5,316 6,175 7,152 8,337 9,237
Net Debt - - - - - - - -
Reference price 2 1.870 1.585 1.538 2.682 4.760 4.938 4.938 4.938
Nbr of stocks (in thousands) 16,733,552 15,854,896 15,120,625 14,398,915 13,845,674 13,408,359 - -
Announcement Date 23/02/22 15/02/23 20/02/24 13/02/25 10/02/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.11x - - 1.77% 947B
13.43x - - 1.9% 438B
6.3x - - 4.91% 410B
12.84x - - 4.07% 360B
6.29x - - 4.9% 334B
6.76x - - 4.69% 298B
17.57x - - 2.4% 285B
12.36x - - 2.11% 273B
14.64x - - 2.69% 268B
Average 11.59x 3.27% 401.44B
Weighted average by Cap. 11.86x 3.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!