Valuation Bankinter, S.A. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 08:05:52 25/09/2026 BST			5-day change	1st Jan Change
16.64 ^EUR	+0.51%		+0.03%	+18.90%

09-25	IBEX 35 opens higher as oil prices retreat	RE
09-23	The IBEX extends its rebound, with Iran and the Trump-Xi summit in focus	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,051	5,633	5,209	6,866	12,721	14,945	-	-
Change	-	39.03%	-7.53%	31.82%	85.28%	17.49%	-	-
Enterprise Value (EV)	4,051	5,633	5,209	6,866	12,721	14,945	14,945	14,945
Change	-	39.03%	-7.53%	31.82%	85.28%	17.49%	0%	0%
P/E	3.09x	10.3x	6.37x	7.42x	12.1x	12.4x	11.3x	10.5x
PBR	0.84x	1.15x	0.98x	1.17x	1.98x	2.16x	1.97x	1.81x
PEG	-	-0.2x	0.1x	0.6x	0.9x	0.8x	1.15x	1.43x
Capitalization / Revenue	2.18x	2.7x	1.96x	2.37x	4.17x	4.55x	4.25x	4.02x
EV / Revenue	0x	0x	0x	0x	0x	4.55x	4.25x	4.02x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.94x	6.39x	5.99x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.23	0.28	0.45	0.51	0.57	0.6723	0.7428	0.7975
Rate of return	5.1%	4.47%	7.76%	6.68%	4.03%	4.04%	4.47%	4.8%
EPS ²	1.46	0.61	0.91	1.03	1.17	1.341	1.473	1.581
Distribution rate	15.8%	45.9%	49.5%	49.5%	48.7%	50.1%	50.4%	50.4%
Net sales ¹	1,855	2,084	2,661	2,901	3,047	3,285	3,518	3,719
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,002	1,166	1,667	1,848	1,947	2,154	2,341	2,496
Net income ¹	1,333	560	845	953	1,090	1,215	1,330	1,426
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	4.51	6.27	5.80	7.64	14.16	16.63	16.63	16.63
Nbr of stocks (in thousands)	898,511	898,638	898,637	898,646	898,677	898,685	-	-
Announcement Date	20/01/22	19/01/23	25/01/24	23/01/25	21/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.56x	-	-	1.86%	912B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.23x	-	-	4.98%	410B
BANK OF AMERICA CORPORATION	12.22x	-	-	2.1%	396B
HSBC HOLDINGS PLC	12.24x	-	-	4.26%	343B
CHINA CONSTRUCTION BANK CORPORATION	6.14x	-	-	5.03%	327B
BANK OF CHINA LIMITED	6.78x	-	-	4.69%	299B
ROYAL BANK OF CANADA	17.6x	-	-	2.39%	280B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.81x	-	-	2.66%	266B
WELLS FARGO & COMPANY	11.34x	-	-	2.3%	251B
Average	11.21x			3.36%	387B
Weighted average by Cap.	11.40x			3.17%