Valuation Bankinter, S.A. OTC Markets

Stocks

Market Closed - OTC Markets 19:59:59 29/10/2026 GMT			5-day change	1st Jan Change
15.79 ^USD	-1.37%		-3.01%	-4.76%

08:18am	IBEX 35 opens lower as it digests AI results and the Fed, with attention on the ECB	RE
10-28	IBEX 35 retreats, with the Fed and corporate earnings in focus	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,051	5,633	5,209	6,866	12,721	12,856	-	-
Change	-	39.03%	-7.53%	31.82%	85.28%	1.06%	-	-
Enterprise Value (EV)	4,051	5,633	5,209	6,866	12,721	12,856	12,856	12,856
Change	-	39.03%	-7.53%	31.82%	85.28%	1.06%	0%	0%
P/E	3.09x	10.3x	6.37x	7.42x	12.1x	10.7x	9.71x	8.99x
PBR	0.84x	1.15x	0.98x	1.17x	1.98x	1.86x	1.7x	1.56x
PEG	-	-0.2x	0.1x	0.6x	0.9x	0.8x	0.9x	1.12x
Capitalization / Revenue	2.18x	2.7x	1.96x	2.37x	4.17x	3.95x	3.68x	3.47x
EV / Revenue	0x	0x	0x	0x	0x	3.95x	3.68x	3.47x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.02x	5.5x	5.11x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.23	0.28	0.45	0.51	0.57	0.6687	0.7408	0.8015
Rate of return	5.1%	4.47%	7.76%	6.68%	4.03%	4.67%	5.18%	5.6%
EPS ²	1.46	0.61	0.91	1.03	1.17	1.336	1.473	1.591
Distribution rate	15.8%	45.9%	49.5%	49.5%	48.7%	50.1%	50.3%	50.4%
Net sales ¹	1,855	2,084	2,661	2,901	3,047	3,255	3,495	3,709
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,002	1,166	1,667	1,848	1,947	2,135	2,338	2,517
Net income ¹	1,333	560	845	953	1,090	1,210	1,328	1,435
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	4.51	6.27	5.80	7.64	14.16	14.30	14.30	14.30
Nbr of stocks (in thousands)	898,511	898,638	898,637	898,646	898,677	898,685	-	-
Announcement Date	20/01/22	19/01/23	25/01/24	23/01/25	21/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.62x	-	-	1.88%	901B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.97%	430B
AGRICULTURAL BANK OF CHINA LIMITED	6.82x	-	-	4.66%	382B
BANK OF AMERICA CORPORATION	11.58x	-	-	2.35%	352B
CHINA CONSTRUCTION BANK CORPORATION	6.3x	-	-	4.93%	341B
BANK OF CHINA LIMITED	6.76x	-	-	4.73%	316B
HSBC HOLDINGS PLC	10.75x	-	-	4.91%	295B
ROYAL BANK OF CANADA	17.65x	-	-	2.39%	283B
WELLS FARGO & COMPANY	11.4x	-	-	2.27%	251B
Average	10.12x			3.68%	394.62B
Weighted average by Cap.	10.40x			3.47%