Valuation Ball Corporation

Stocks

Market Closed - NYSE Other stock markets 21:00:02 10/07/2026 BST			5-day change	1st Jan Change
61.69 ^USD	+1.13%		-2.68%	+16.46%

07-09	Citigroup Adjusts Price Target on Ball to $72 From $73	MT
07-09	RBC Capital Adjusts Price Target on Ball to $77 From $75, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,181	16,054	18,136	16,452	14,195	16,425	-	-
Change	-	-48.51%	12.97%	-9.28%	-13.72%	15.71%	-	-
Enterprise Value (EV) ¹	38,355	24,454	26,010	21,240	19,995	22,169	21,891	21,560
Change	-	-36.24%	6.36%	-18.34%	-5.86%	10.87%	-1.25%	-1.51%
P/E	36.3x	22.7x	25.8x	4.24x	16.1x	17.5x	15.1x	13.4x
PBR	8.52x	4.64x	4.82x	2.72x	2.7x	2.87x	2.62x	2.36x
PEG	-	-1.5x	-29.03x	0x	-0.2x	2.46x	1x	1.1x
Capitalization / Revenue	2.26x	1.05x	1.29x	1.39x	1.08x	1.14x	1.1x	1.07x
EV / Revenue	2.78x	1.59x	1.85x	1.8x	1.52x	1.53x	1.46x	1.4x
EV / EBITDA	18x	12.5x	12.3x	10.9x	9.8x	10.3x	9.59x	8.9x
EV / EBIT	24.2x	17.2x	16.7x	14.4x	12.9x	13.5x	12.4x	11.5x
EV / FCF	1,128x	-18.1x	31.8x	-57.6x	25.4x	23.3x	20.8x	19x
FCF Yield	0.09%	-5.52%	3.14%	-1.74%	3.94%	4.29%	4.82%	5.27%
Dividend per Share ²	0.7	0.8	0.8	0.8	0.8	0.8051	0.8365	0.9046
Rate of return	0.73%	1.56%	1.39%	1.45%	1.51%	1.31%	1.36%	1.47%
EPS ²	2.65	2.25	2.23	13	3.3	3.535	4.095	4.597
Distribution rate	26.4%	35.6%	35.9%	6.15%	24.2%	22.8%	20.4%	19.7%
Net sales ¹	13,811	15,349	14,029	11,795	13,161	14,457	14,962	15,390
EBITDA ¹	2,133	1,957	2,112	1,944	2,041	2,148	2,284	2,423
EBIT ¹	1,585	1,420	1,561	1,472	1,554	1,641	1,768	1,879
Net income ¹	878	719	707	4,008	912	934.8	1,041	1,142
Net Debt ¹	7,174	8,400	7,874	4,788	5,800	5,744	5,466	5,135
Reference price ²	96.27	51.14	57.52	55.13	52.97	61.69	61.69	61.69
Nbr of stocks (in thousands)	323,894	313,920	315,301	298,426	267,987	266,247	-	-
Announcement Date	27/01/22	02/02/23	01/02/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BALL CORPORATION	17.45x	1.53x	10.32x	1.31%	16.42B
CROWN HOLDINGS, INC.	15.45x	1.32x	8.35x	1.26%	12.32B
AVERY DENNISON CORPORATION	16.86x	1.69x	10.35x	2.46%	12.29B
CCL INDUSTRIES INC.	17.97x	2.1x	10.07x	1.6%	10.91B
STORA ENSO OYJ	17.68x	1.15x	8.36x	3.03%	8.54B
SILGAN HOLDINGS INC.	13.47x	1.11x	7.61x	1.91%	4.75B
GREIF, INC.	13.29x	-	-	3.05%	3.72B
VISCOFAN, S.A.	15.73x	2.1x	9.04x	5.74%	2.87B
WINPAK LTD.	13.22x	1.12x	5.88x	0.64%	1.82B
Average	15.68x	1.52x	8.75x	2.33%	8.18B
Weighted average by Cap.	16.48x	1.55x	9.35x	2.02%