|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 62.25 USD | -0.73% |
|
+1.55% | +17.52% |
| 07-14 | Packaging, Forest Products Face Lackluster Demand, Weak Volumes, BofA Says | MT |
| 07-14 | BofA Securities Adjusts Ball Price Target to $73 From $70, Maintains Buy Rating | MT |
Company Valuation: Ball Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,181 | 16,054 | 18,136 | 16,452 | 14,195 | 16,574 | - | - |
| Change | - | -48.51% | 12.97% | -9.28% | -13.72% | 16.76% | - | - |
| Enterprise Value (EV) 1 | 38,355 | 24,454 | 26,010 | 21,240 | 19,995 | 22,318 | 22,040 | 21,709 |
| Change | - | -36.24% | 6.36% | -18.34% | -5.86% | 11.62% | -1.25% | -1.5% |
| P/E | 36.3x | 22.7x | 25.8x | 4.24x | 16.1x | 17.7x | 15.3x | 13.5x |
| PBR | 8.52x | 4.64x | 4.82x | 2.72x | 2.7x | 2.9x | 2.64x | 2.38x |
| PEG | - | -1.5x | -29.03x | 0x | -0.2x | 2.6x | 1x | 1.1x |
| Capitalization / Revenue | 2.26x | 1.05x | 1.29x | 1.39x | 1.08x | 1.15x | 1.11x | 1.08x |
| EV / Revenue | 2.78x | 1.59x | 1.85x | 1.8x | 1.52x | 1.54x | 1.47x | 1.41x |
| EV / EBITDA | 18x | 12.5x | 12.3x | 10.9x | 9.8x | 10.4x | 9.66x | 8.96x |
| EV / EBIT | 24.2x | 17.2x | 16.7x | 14.4x | 12.9x | 13.6x | 12.5x | 11.6x |
| EV / FCF | 1,128x | -18.1x | 31.8x | -57.6x | 25.4x | 23.5x | 20.8x | 19.1x |
| FCF Yield | 0.09% | -5.52% | 3.14% | -1.74% | 3.94% | 4.26% | 4.8% | 5.24% |
| Dividend per Share 2 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8051 | 0.8365 | 0.9046 |
| Rate of return | 0.73% | 1.56% | 1.39% | 1.45% | 1.51% | 1.29% | 1.34% | 1.45% |
| EPS 2 | 2.65 | 2.25 | 2.23 | 13 | 3.3 | 3.525 | 4.075 | 4.597 |
| Distribution rate | 26.4% | 35.6% | 35.9% | 6.15% | 24.2% | 22.8% | 20.5% | 19.7% |
| Net sales 1 | 13,811 | 15,349 | 14,029 | 11,795 | 13,161 | 14,452 | 14,949 | 15,390 |
| EBITDA 1 | 2,133 | 1,957 | 2,112 | 1,944 | 2,041 | 2,147 | 2,282 | 2,423 |
| EBIT 1 | 1,585 | 1,420 | 1,561 | 1,472 | 1,554 | 1,640 | 1,766 | 1,879 |
| Net income 1 | 878 | 719 | 707 | 4,008 | 912 | 932.1 | 1,036 | 1,142 |
| Net Debt 1 | 7,174 | 8,400 | 7,874 | 4,788 | 5,800 | 5,744 | 5,466 | 5,135 |
| Reference price 2 | 96.27 | 51.14 | 57.52 | 55.13 | 52.97 | 62.25 | 62.25 | 62.25 |
| Nbr of stocks (in thousands) | 323,894 | 313,920 | 315,301 | 298,426 | 267,987 | 266,247 | - | - |
| Announcement Date | 27/01/22 | 02/02/23 | 01/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.79x | 1.55x | 10.45x | 1.28% | 16.7B | |
| 16.23x | 1.36x | 8.65x | 1.2% | 12.95B | |
| 16.84x | 1.69x | 10.34x | 2.43% | 12.27B | |
| 18.19x | 2.14x | 10.24x | 1.58% | 11.13B | |
| 18.6x | 1.17x | 8.59x | 2.92% | 8.84B | |
| 14.09x | 1.15x | 7.86x | 1.81% | 4.99B | |
| 13.89x | - | - | 2.94% | 3.88B | |
| 16.12x | 2.14x | 9.26x | 5.65% | 2.93B | |
| 13.5x | 1.21x | 6.25x | 0.54% | 1.87B | |
| Average | 16.14x | 1.55x | 8.95x | 2.26% | 8.39B | |
| Weighted average by Cap. | 16.91x | 1.57x | 9.51x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BALL Stock
- Valuation Ball Corporation
Select your edition
All financial news and data tailored to specific country editions
