|
Market Closed -
NYSE
20:00:02 28/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 63.26 USD | -1.31% |
|
-1.39% | +19.43% |
| 10-27 | Ball Corporation Declares Quarterly Dividend, Payable on December 15, 2026 | CI |
| 10-19 | Ball Corporation Announces Management Changes | CI |
Company Valuation: Ball Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,181 | 16,054 | 18,136 | 16,452 | 14,195 | 16,745 | - | - |
| Change | - | -48.51% | 12.97% | -9.28% | -13.72% | 17.96% | - | - |
| Enterprise Value (EV) 1 | 38,355 | 24,454 | 26,010 | 21,240 | 19,995 | 22,440 | 22,183 | 21,875 |
| Change | - | -36.24% | 6.36% | -18.34% | -5.86% | 12.23% | -1.15% | -1.39% |
| P/E | 36.3x | 22.7x | 25.8x | 4.24x | 16.1x | 18.1x | 15.5x | 13.6x |
| PBR | 8.52x | 4.64x | 4.82x | 2.72x | 2.7x | 2.94x | 2.7x | 2.44x |
| PEG | - | -1.5x | -29.03x | 0x | -0.2x | 3.14x | 0.9x | 1x |
| Capitalization / Revenue | 2.26x | 1.05x | 1.29x | 1.39x | 1.08x | 1.12x | 1.07x | 1.05x |
| EV / Revenue | 2.78x | 1.59x | 1.85x | 1.8x | 1.52x | 1.5x | 1.42x | 1.37x |
| EV / EBITDA | 18x | 12.5x | 12.3x | 10.9x | 9.8x | 10.3x | 9.66x | 8.98x |
| EV / EBIT | 24.2x | 17.2x | 16.7x | 14.4x | 12.9x | 13.6x | 12.6x | 11.7x |
| EV / FCF | 1,128x | -18.1x | 31.8x | -57.6x | 25.4x | 22.8x | 20.6x | 18.2x |
| FCF Yield | 0.09% | -5.52% | 3.14% | -1.74% | 3.94% | 4.38% | 4.86% | 5.51% |
| Dividend per Share 2 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7996 | 0.8348 | 0.9 |
| Rate of return | 0.73% | 1.56% | 1.39% | 1.45% | 1.51% | 1.26% | 1.32% | 1.42% |
| EPS 2 | 2.65 | 2.25 | 2.23 | 13 | 3.3 | 3.49 | 4.093 | 4.657 |
| Distribution rate | 26.4% | 35.6% | 35.9% | 6.15% | 24.2% | 22.9% | 20.4% | 19.3% |
| Net sales 1 | 13,811 | 15,349 | 14,029 | 11,795 | 13,161 | 14,937 | 15,603 | 15,962 |
| EBITDA 1 | 2,133 | 1,957 | 2,112 | 1,944 | 2,041 | 2,173 | 2,297 | 2,437 |
| EBIT 1 | 1,585 | 1,420 | 1,561 | 1,472 | 1,554 | 1,645 | 1,765 | 1,875 |
| Net income 1 | 878 | 719 | 707 | 4,008 | 912 | 922.1 | 1,042 | 1,149 |
| Net Debt 1 | 7,174 | 8,400 | 7,874 | 4,788 | 5,800 | 5,695 | 5,438 | 5,130 |
| Reference price 2 | 96.27 | 51.14 | 57.52 | 55.13 | 52.97 | 63.26 | 63.26 | 63.26 |
| Nbr of stocks (in thousands) | 323,894 | 313,920 | 315,301 | 298,426 | 267,987 | 264,703 | - | - |
| Announcement Date | 27/01/22 | 02/02/23 | 01/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.13x | 1.5x | 10.33x | 1.26% | 16.75B | |
| 15.25x | 1.41x | 8.64x | 5.69% | 21.09B | |
| 19.99x | 3.13x | 8.83x | 3.07% | 19.63B | |
| 19x | 1.83x | 11.19x | 2.18% | 13.69B | |
| 15.85x | 1.25x | 8.28x | 1.2% | 12.42B | |
| 18.81x | 2.23x | 10.59x | 1.49% | 11.78B | |
| 27.36x | 1.07x | 8x | 2.89% | 8.53B | |
| 23.93x | 2.24x | 10.8x | 1.53% | 8.09B | |
| 14.87x | - | - | 2.72% | 4.53B | |
| Average | 19.24x | 1.83x | 9.58x | 2.45% | 12.94B | |
| Weighted average by Cap. | 18.80x | 1.88x | 9.51x | 2.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BALL Stock
- Valuation Ball Corporation
Select your edition
All financial news and data tailored to specific country editions
