Valuation Ball Corporation Wiener Boerse

Stocks

Real-time Estimate Tradegate 20:09:52 14/08/2026 BST			5-day change	1st Jan Change
53.54 ^EUR	-0.59%		-1.79%	+19.26%

08-05	Wells Fargo Adjusts Price Target on Ball to $72 From $71, Maintains Overweight Rating	MT
08-05	Mizuho Adjusts Price Target on Ball to $72 From $70, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,181	16,054	18,136	16,452	14,195	16,393	-	-
Change	-	-48.51%	12.97%	-9.28%	-13.72%	15.48%	-	-
Enterprise Value (EV) ¹	38,355	24,454	26,010	21,240	19,995	22,093	21,832	21,486
Change	-	-36.24%	6.36%	-18.34%	-5.86%	10.49%	-1.18%	-1.59%
P/E	36.3x	22.7x	25.8x	4.24x	16.1x	17.7x	15.1x	13.4x
PBR	8.52x	4.64x	4.82x	2.72x	2.7x	2.88x	2.64x	2.38x
PEG	-	-1.5x	-29.03x	0x	-0.2x	2.85x	0.9x	1x
Capitalization / Revenue	2.26x	1.05x	1.29x	1.39x	1.08x	1.1x	1.05x	1.03x
EV / Revenue	2.78x	1.59x	1.85x	1.8x	1.52x	1.48x	1.4x	1.35x
EV / EBITDA	18x	12.5x	12.3x	10.9x	9.8x	10.2x	9.57x	8.91x
EV / EBIT	24.2x	17.2x	16.7x	14.4x	12.9x	13.4x	12.4x	11.4x
EV / FCF	1,128x	-18.1x	31.8x	-57.6x	25.4x	22.3x	20.2x	18.2x
FCF Yield	0.09%	-5.52%	3.14%	-1.74%	3.94%	4.49%	4.94%	5.49%
Dividend per Share ²	0.7	0.8	0.8	0.8	0.8	0.7996	0.8348	0.9
Rate of return	0.73%	1.56%	1.39%	1.45%	1.51%	1.29%	1.35%	1.45%
EPS ²	2.65	2.25	2.23	13	3.3	3.505	4.098	4.627
Distribution rate	26.4%	35.6%	35.9%	6.15%	24.2%	22.8%	20.4%	19.5%
Net sales ¹	13,811	15,349	14,029	11,795	13,161	14,925	15,548	15,924
EBITDA ¹	2,133	1,957	2,112	1,944	2,041	2,158	2,281	2,412
EBIT ¹	1,585	1,420	1,561	1,472	1,554	1,646	1,768	1,889
Net income ¹	878	719	707	4,008	912	926.6	1,046	1,154
Net Debt ¹	7,174	8,400	7,874	4,788	5,800	5,700	5,439	5,093
Reference price ²	96.27	51.14	57.52	55.13	52.97	61.93	61.93	61.93
Nbr of stocks (in thousands)	323,894	313,920	315,301	298,426	267,987	264,703	-	-
Announcement Date	27/01/22	02/02/23	01/02/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BALL CORPORATION	17.67x	1.48x	10.24x	1.29%	16.39B
AVERY DENNISON CORPORATION	18.91x	1.82x	11.14x	2.21%	13.64B
CROWN HOLDINGS, INC.	15.93x	1.3x	8.49x	1.18%	12.73B
CCL INDUSTRIES INC.	18.64x	2.21x	10.51x	1.5%	11.77B
STORA ENSO OYJ	28.98x	1.09x	8.13x	2.8%	8.83B
GREIF, INC.	15.72x	-	-	2.54%	4.58B
SILGAN HOLDINGS INC.	13.26x	1.06x	7.22x	2%	4.46B
VISCOFAN, S.A.	16.36x	2.15x	9.45x	5.84%	2.98B
Average	18.18x	1.59x	9.31x	2.42%	9.42B
Weighted average by Cap.	18.65x	1.59x	9.66x	1.94%