|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 107.56 USD | +2.18% |
|
-0.37% | -18.12% |
| 07-28 | Baidu Begins Autonomous Vehicle Testing in London With Lyft | MT |
| 07-28 | Baidu, Inc. Commences Road Testing Of Apollo Go Sixth-Gen Autonomous Vehicle RT6 In London | CI |
Company Valuation: Baidu, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 328,986 | 272,598 | 295,199 | 215,753 | 314,132 | 241,766 | - | - |
| Change | - | -17.14% | 8.29% | -26.91% | 45.6% | -23.04% | - | - |
| Enterprise Value (EV) 1 | 231,969 | 182,338 | 177,745 | 147,664 | 288,152 | 212,556 | 205,324 | 195,699 |
| Change | - | -21.4% | -2.52% | -16.92% | 95.14% | -26.23% | -3.4% | -4.69% |
| P/E | 33.7x | 39.7x | 15.3x | 9.34x | 77.6x | 16.5x | 13.5x | 11.5x |
| PBR | 1.54x | 1.23x | 1.22x | 0.81x | 1.17x | 0.84x | 0.78x | 0.73x |
| PEG | - | -1.4x | 0x | 0.5x | -0.9x | 0x | 0.6x | 0.6x |
| Capitalization / Revenue | 2.64x | 2.2x | 2.19x | 1.62x | 2.43x | 1.86x | 1.74x | 1.59x |
| EV / Revenue | 1.86x | 1.47x | 1.32x | 1.11x | 2.23x | 1.64x | 1.48x | 1.29x |
| EV / EBITDA | 9.31x | 6.15x | 4.96x | 4.46x | 12.6x | 8.75x | 7.54x | 6.01x |
| EV / EBIT | 22.1x | 11.5x | 8.13x | 6.94x | -49.5x | 17.3x | 14.1x | 11.3x |
| EV / FCF | 25.1x | 10.2x | 6.99x | 11.3x | -19.1x | 29.4x | 16.9x | 9.21x |
| FCF Yield | 3.98% | 9.81% | 14.3% | 8.87% | -5.24% | 3.4% | 5.92% | 10.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 28.07 | 19.85 | 55.08 | 65.91 | 11.78 | 43.32 | 52.62 | 62.13 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 124,493 | 123,675 | 134,598 | 133,125 | 129,079 | 129,781 | 138,755 | 152,245 |
| EBITDA 1 | 24,914 | 29,663 | 35,823 | 33,078 | 22,857 | 24,289 | 27,233 | 32,555 |
| EBIT 1 | 10,518 | 15,911 | 21,856 | 21,270 | -5,823 | 12,290 | 14,585 | 17,384 |
| Net income 1 | 10,226 | 7,559 | 20,315 | 23,760 | 5,589 | 14,098 | 17,333 | 19,650 |
| Net Debt 1 | -97,017 | -90,260 | -117,454 | -68,089 | -25,980 | -29,210 | -36,442 | -46,067 |
| Reference price 2 | 945.20 | 788.90 | 844.46 | 615.39 | 913.89 | 712.78 | 712.78 | 712.78 |
| Nbr of stocks (in thousands) | 348,059 | 345,542 | 349,573 | 350,597 | 343,731 | 339,187 | - | - |
| Announcement Date | 01/03/22 | 22/02/23 | 28/02/24 | 18/02/25 | 26/02/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.45x | 1.64x | 8.75x | -.--% | 35.71B | |
| 16.36x | 8.04x | 17.28x | 0.26% | 4,113B | |
| 16.07x | 1.84x | 7.88x | 1.21% | 20.78B | |
| 17.96x | 2.19x | 8.62x | 2.33% | 19.78B | |
| 7.13x | 0.26x | 1.7x | 3.79% | 178M | |
| Average | 14.79x | 2.79x | 8.85x | 1.52% | 837.83B | |
| Weighted average by Cap. | 16.36x | 7.92x | 17.12x | 0.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BIDU Stock
- Valuation Baidu, Inc.
Select your edition
All financial news and data tailored to specific country editions
