|
Real-time Estimate
Cboe BZX
14:32:05 11/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 91.42 USD | +0.92% |
|
-5.22% | -30.67% |
| 09-10 | Baidu to Join Three Hang Seng Technology Indexes From Oct. 26 | MT |
| 09-08 | Asian Equities Traded in the US as American Depositary Receipts Decline in Tuesday Trading | MT |
Company Valuation: Baidu, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 328,986 | 272,598 | 295,199 | 215,753 | 314,132 | 206,221 | - | - |
| Change | - | -17.14% | 8.29% | -26.91% | 45.6% | -34.35% | - | - |
| Enterprise Value (EV) 1 | 231,969 | 182,338 | 177,745 | 147,664 | 288,152 | 186,509 | 183,542 | 159,224 |
| Change | - | -21.4% | -2.52% | -16.92% | 95.14% | -35.27% | -1.59% | -13.25% |
| P/E | 33.7x | 39.7x | 15.3x | 9.34x | 77.6x | 17.1x | 13.8x | 11.9x |
| PBR | 1.54x | 1.23x | 1.22x | 0.81x | 1.17x | 0.72x | 0.68x | 0.64x |
| PEG | - | -1.4x | 0x | 0.5x | -0.9x | 0x | 0.6x | 0.8x |
| Capitalization / Revenue | 2.64x | 2.2x | 2.19x | 1.62x | 2.43x | 1.62x | 1.52x | 1.38x |
| EV / Revenue | 1.86x | 1.47x | 1.32x | 1.11x | 2.23x | 1.47x | 1.36x | 1.07x |
| EV / EBITDA | 9.31x | 6.15x | 4.96x | 4.46x | 12.6x | 7.76x | 6.76x | 5.15x |
| EV / EBIT | 22.1x | 11.5x | 8.13x | 6.94x | -49.5x | 17.3x | 14.8x | 10.7x |
| EV / FCF | 25.1x | 10.2x | 6.99x | 11.3x | -19.1x | -14.8x | 16.1x | 7.16x |
| FCF Yield | 3.98% | 9.81% | 14.3% | 8.87% | -5.24% | -6.74% | 6.2% | 14% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 28.07 | 19.85 | 55.08 | 65.91 | 11.78 | 35.6 | 44.18 | 51.11 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 124,493 | 123,675 | 134,598 | 133,125 | 129,079 | 127,126 | 135,410 | 148,983 |
| EBITDA 1 | 24,914 | 29,663 | 35,823 | 33,078 | 22,857 | 24,031 | 27,156 | 30,895 |
| EBIT 1 | 10,518 | 15,911 | 21,856 | 21,270 | -5,823 | 10,787 | 12,408 | 14,859 |
| Net income 1 | 10,226 | 7,559 | 20,315 | 23,760 | 5,589 | 12,087 | 14,428 | 16,723 |
| Net Debt 1 | -97,017 | -90,260 | -117,454 | -68,089 | -25,980 | -19,712 | -22,679 | -46,997 |
| Reference price 2 | 945.20 | 788.90 | 844.46 | 615.39 | 913.89 | 607.99 | 607.99 | 607.99 |
| Nbr of stocks (in thousands) | 348,059 | 345,542 | 349,573 | 350,597 | 343,731 | 339,187 | - | - |
| Announcement Date | 01/03/22 | 22/02/23 | 28/02/24 | 18/02/25 | 26/02/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.08x | 1.47x | 7.76x | -.--% | 30.73B | |
| 16.14x | 7.89x | 16.96x | 0.26% | 4,055B | |
| 17.9x | 1.82x | 7.1x | 2.09% | 23.44B | |
| 16.14x | 1.88x | 8.53x | 1.22% | 23.15B | |
| Average | 16.81x | 3.26x | 10.09x | 0.89% | 1,033B | |
| Weighted average by Cap. | 16.16x | 7.77x | 16.79x | 0.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BIDU Stock
- Valuation Baidu, Inc.
Select your edition
All financial news and data tailored to specific country editions
