Company Valuation: Azenta, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,604 3,215 3,019 2,369 1,317 1,456 - -
Change - -57.72% -6.1% -21.52% -44.44% 10.61% - -
Enterprise Value (EV) 7,426 3,215 3,019 2,369 1,317 1,456 1,456 1,456
Change - -56.7% -6.1% -21.52% -44.44% 10.61% 0% 0%
P/E 68.7x 1.5x -228x -15.7x -22.1x -9.11x 416x 115x
PBR 5.74x 0.96x 1.15x 1.46x 0.76x 1x 0.99x 0.98x
PEG - 0x 2x -0x 0.4x -0x -4x 0x
Capitalization / Revenue 6.37x 5.79x 4.54x 3.61x 2.22x 2.37x 2.27x 2.16x
EV / Revenue 0x 0x 0x 0x 0x 2.37x 2.27x 2.16x
EV / EBITDA 0x 0x 0x 0x 0x 25.5x 18.9x 15.7x
EV / EBIT 0x 0x -0x -0x 0x 404x 62.8x 41.3x
EV / FCF 0x -0x -0x 0x 0x 36x 35.7x 33.6x
FCF Yield 1.28% -16.8% -0.73% 0.54% 2.91% 2.77% 2.8% 2.97%
Dividend per Share 2 0.4 0.1 - - - - - -
Rate of return 0.39% 0.23% - - - - - -
EPS 2 1.49 28.48 -0.22 -3.09 -1.3 -3.65 0.08 0.29
Distribution rate 26.8% 0.35% - - - - - -
Net sales 1 1,194 555.5 665.1 656.3 593.8 615.1 641.3 673
EBITDA 1 245.8 62.48 30.38 49.25 66.28 57.17 77.2 92.5
EBIT 1 180.5 28.45 -15.26 -2.895 15.61 3.6 23.2 35.3
Net income 1 110.7 2,133 -14.26 -164.2 -59.5 -165.3 16.2 13.3
Net Debt -177.8 - - - - - - -
Reference price 2 102.35 42.86 50.19 48.44 28.72 33.24 33.24 33.24
Nbr of stocks (in thousands) 74,297 75,020 60,154 48,916 45,840 43,808 - -
Announcement Date 10/11/21 14/11/22 13/11/23 12/11/24 21/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-9.11x - - - 1.46B
31.88x5.74x17.19x1.02% 46.28B
34.31x3.31x14.29x-.--% 43.85B
-19.53x224.63x-20.86x-.--% 40.93B
45.96x5.31x29.04x-.--% 39.89B
27.09x7.81x19.95x0.42% 29.5B
34.82x5.71x25.95x-.--% 17.09B
25.48x2.19x9.51x1.05% 15.22B
-55.89x9.19x224.28x-.--% 14.05B
Average 12.78x 32.99x 39.92x 0.31% 27.58B
Weighted average by Cap. 20.13x 41.76x 24.53x 0.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AZTA Stock
  4. Valuation Azenta, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!