Company Valuation: Azenta, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,604 3,215 3,019 2,369 1,317 1,629 - -
Change - -57.72% -6.1% -21.52% -44.44% 23.72% - -
Enterprise Value (EV) 7,426 3,215 3,019 2,369 1,317 1,629 1,629 1,629
Change - -56.7% -6.1% -21.52% -44.44% 23.72% 0% 0%
P/E 68.7x 1.5x -228x -15.7x -22.1x -10.3x 97.8x 128x
PBR 5.74x 0.96x 1.15x 1.46x 0.76x 1.12x 1.11x 1.1x
PEG - 0x 2x -0x 0.4x -0x -1x -5.4x
Capitalization / Revenue 6.37x 5.79x 4.54x 3.61x 2.22x 2.65x 2.55x 2.42x
EV / Revenue 0x 0x 0x 0x 0x 2.65x 2.55x 2.42x
EV / EBITDA 0x 0x 0x 0x 0x 29x 21.1x 17.6x
EV / EBIT 0x 0x -0x -0x 0x 776x 69.8x 46.1x
EV / FCF 0x -0x -0x 0x 0x 40.3x 39.9x 37.6x
FCF Yield 1.28% -16.8% -0.73% 0.54% 2.91% 2.48% 2.5% 2.66%
Dividend per Share 2 0.4 0.1 - - - - - -
Rate of return 0.39% 0.23% - - - - - -
EPS 2 1.49 28.48 -0.22 -3.09 -1.3 -3.61 0.38 0.29
Distribution rate 26.8% 0.35% - - - - - -
Net sales 1 1,194 555.5 665.1 656.3 593.8 614.9 638.3 673.4
EBITDA 1 245.8 62.48 30.38 49.25 66.28 56.17 77.3 92.5
EBIT 1 180.5 28.45 -15.26 -2.895 15.61 2.1 23.33 35.3
Net income 1 110.7 2,133 -14.26 -164.2 -59.5 -166.4 16.3 13.3
Net Debt -177.8 - - - - - - -
Reference price 2 102.35 42.86 50.19 48.44 28.72 37.18 37.18 37.18
Nbr of stocks (in thousands) 74,297 75,020 60,154 48,916 45,840 43,808 - -
Announcement Date 10/11/21 14/11/22 13/11/23 12/11/24 21/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-10.3x - - - 1.63B
20.03x7.14x14.3x1.48% 68.92B
27.94x7.65x24.01x0.05% 51.9B
34.21x6.11x18.26x0.95% 48.73B
33.07x3.27x14.12x-.--% 43.13B
-20.06x203.22x-21.36x-.--% 41.48B
46.56x5.29x29.06x-.--% 39.96B
26.85x7.63x19.75x0.4% 30.6B
30.04x6.38x16.56x-.--% 26.01B
-13.53x5x-6.04x-.--% 22.27B
Average 17.48x 27.97x 12.07x 0.32% 37.46B
Weighted average by Cap. 21.99x 28.09x 13.15x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Azenta, Inc.

Historical PBR trend

Valuation ratios - PBR - Azenta, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Azenta, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Azenta, Inc.

  1. Stock Market
  2. Stocks
  3. AZTA Stock
  4. Valuation Azenta, Inc.