Company Valuation: Azenta, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,604 3,215 3,019 2,369 1,317 1,472 - -
Change - -57.72% -6.1% -21.52% -44.44% 11.84% - -
Enterprise Value (EV) 7,426 3,215 3,019 2,369 1,317 1,472 1,472 1,472
Change - -56.7% -6.1% -21.52% -44.44% 11.84% 0% 0%
P/E 68.7x 1.5x -228x -15.7x -22.1x -9.3x 1,921x 164x
PBR 5.74x 0.96x 1.15x 1.46x 0.76x 1.01x 1x 0.99x
PEG - 0x 2x -0x 0.4x -0x -19x 0x
Capitalization / Revenue 6.37x 5.79x 4.54x 3.61x 2.22x 2.39x 2.3x 2.19x
EV / Revenue 0x 0x 0x 0x 0x 2.39x 2.3x 2.19x
EV / EBITDA 0x 0x 0x 0x 0x 24.9x 19.1x 15.9x
EV / EBIT 0x 0x -0x -0x 0x 289x 63.5x 41.7x
EV / FCF 0x -0x -0x 0x 0x 35x 36.1x 34x
FCF Yield 1.28% -16.8% -0.73% 0.54% 2.91% 2.86% 2.77% 2.94%
Dividend per Share 2 0.4 0.1 - - - - - -
Rate of return 0.39% 0.23% - - - - - -
EPS 2 1.49 28.48 -0.22 -3.09 -1.3 -3.613 0.0175 0.205
Distribution rate 26.8% 0.35% - - - - - -
Net sales 1 1,194 555.5 665.1 656.3 593.8 615.1 641.3 673
EBITDA 1 245.8 62.48 30.38 49.25 66.28 59.2 77.2 92.5
EBIT 1 180.5 28.45 -15.26 -2.895 15.61 5.1 23.2 35.3
Net income 1 110.7 2,133 -14.26 -164.2 -59.5 -164.4 16.2 13.3
Net Debt -177.8 - - - - - - -
Reference price 2 102.35 42.86 50.19 48.44 28.72 33.61 33.61 33.61
Nbr of stocks (in thousands) 74,297 75,020 60,154 48,916 45,840 43,808 - -
Announcement Date 10/11/21 14/11/22 13/11/23 12/11/24 21/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-9.3x - - - 1.47B
34.55x6.16x18.31x0.93% 51.14B
-22.47x290.65x-23.9x-.--% 47.4B
33.79x3.27x14.13x-.--% 43.19B
48.79x5.67x30.99x-.--% 42.35B
29.05x8.78x22.18x0.4% 33.23B
34.78x5.7x25.92x-.--% 17.07B
24.34x2.11x9.14x1.11% 14.76B
79.29x4.16x16.13x-.--% 14.15B
Average 28.09x 40.81x 14.11x 0.3% 29.42B
Weighted average by Cap. 27.40x 56.79x 12.42x 0.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AZTA Stock
  4. Valuation Azenta, Inc.