Company Valuation: Azenta, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,604 3,215 3,019 2,369 1,317 1,327 - -
Change - -57.72% -6.1% -21.52% -44.44% 0.83% - -
Enterprise Value (EV) 7,426 3,215 3,019 2,369 1,317 1,327 1,327 1,327
Change - -56.7% -6.1% -21.52% -44.44% 0.83% 0% 0%
P/E 68.7x 1.5x -228x -15.7x -22.1x -7.86x 120x 63.3x
PBR 5.74x 0.96x 1.15x 1.46x 0.76x 0.85x 0.86x 0.84x
PEG - 0x 2x -0x 0.4x -0x -1x 0.7x
Capitalization / Revenue 6.37x 5.79x 4.54x 3.61x 2.22x 2.21x 2.11x 1.97x
EV / Revenue 0x 0x 0x 0x 0x 2.21x 2.11x 1.97x
EV / EBITDA 0x 0x 0x 0x 0x 22x 15.9x 13x
EV / EBIT 0x 0x -0x -0x 0x 200x 46.3x 29.6x
EV / FCF 0x -0x -0x 0x 0x 32.9x 32.1x 26.8x
FCF Yield 1.28% -16.8% -0.73% 0.54% 2.91% 3.04% 3.11% 3.73%
Dividend per Share 2 0.4 0.1 - - - - - -
Rate of return 0.39% 0.23% - - - - - -
EPS 2 1.49 28.48 -0.22 -3.09 -1.3 -3.662 0.24 0.455
Distribution rate 26.8% 0.35% - - - - - -
Net sales 1 1,194 555.5 665.1 656.3 593.8 600.5 630.1 675
EBITDA 1 245.8 62.48 30.38 49.25 66.28 60.45 83.52 102.3
EBIT 1 180.5 28.45 -15.26 -2.895 15.61 6.65 28.7 44.87
Net income 1 110.7 2,133 -14.26 -164.2 -59.5 -159.2 17.3 21.4
Net Debt -177.8 - - - - - - -
Reference price 2 102.35 42.86 50.19 48.44 28.72 28.80 28.80 28.80
Nbr of stocks (in thousands) 74,297 75,020 60,154 48,916 45,840 46,093 - -
Announcement Date 10/11/21 14/11/22 13/11/23 12/11/24 21/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.72x - - - 1.3B
33.57x6.03x17.92x0.96% 48.95B
32.11x3.13x13.52x-.--% 40.75B
-22.58x337.47x-20.61x-.--% 38.46B
48.6x4.95x32.02x-.--% 36.38B
27.45x7.94x19.96x0.42% 28.45B
33.26x5.44x24.73x-.--% 16.33B
25.19x1.99x12.05x-.--% 13.65B
22.83x2x8.66x1.16% 13.56B
Average 21.41x 46.12x 13.53x 0.32% 26.43B
Weighted average by Cap. 24.47x 58.99x 12.91x 0.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AZTA Stock
  4. Valuation Azenta, Inc.