Valuation AyalaLand Logistics Holdings Corp.

Stocks

Delayed Philippines S.E. 04:16:55 24/09/2026 BST			5-day change	1st Jan Change
1.130 ^PHP	-1.74%		-5.04%	-13.08%

08-14	AyalaLand Logistics Holdings Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	AyalaLand Logistics Holdings Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	21,257	42,077	18,569	11,066	10,629	8,128
Change	-	97.94%	-55.87%	-40.4%	-3.95%	-23.53%
Enterprise Value (EV) ¹	25,501	47,321	25,985	21,472	20,612	19,325
Change	-	85.57%	-45.09%	-17.37%	-4%	-6.24%
P/E	31.2x	53.7x	18.4x	17.7x	15.2x	40.6x
PBR	1.82x	3.52x	1.43x	0.81x	0.73x	0.55x
PEG	-	3.6x	0.6x	-0.5x	1.3x	-0.6x
Capitalization / Revenue	5.72x	9.79x	4.41x	3.15x	2.05x	2.17x
EV / Revenue	6.86x	11x	6.17x	6.12x	3.97x	5.15x
EV / EBITDA	23.5x	36.5x	14.6x	15.5x	10.9x	12.1x
EV / EBIT	32.9x	50.1x	18.7x	22.3x	14.3x	18.4x
EV / FCF	-26.3x	453x	-148x	-19x	-41.7x	-515x
FCF Yield	-3.81%	0.22%	-0.68%	-5.26%	-2.4%	-0.19%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1091	0.1254	0.161	0.1	0.1121	0.0321
Distribution rate	-	-	-	-	-	-
Net sales ¹	3,717	4,297	4,208	3,510	5,188	3,751
EBITDA ¹	1,084	1,296	1,777	1,389	1,898	1,596
EBIT ¹	774.8	945.1	1,391	962.4	1,437	1,053
Net income ¹	682	784.1	1,007	625.2	700.9	200.4
Net Debt ¹	4,244	5,244	7,416	10,405	9,983	11,197
Reference price ²	3.400	6.730	2.970	1.770	1.700	1.300
Nbr of stocks (in thousands)	6,252,148	6,252,148	6,252,148	6,252,148	6,252,148	6,252,148
Announcement Date	24/03/21	28/03/22	23/03/23	27/03/24	25/03/25	01/03/26

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AYALALAND LOGISTICS HOLDINGS CORP.	-	-	-	-	112M
SUN HUNG KAI PROPERTIES LIMITED	14.23x	4.6x	12.38x	3.56%	40.53B
EMAAR PROPERTIES	5.75x	0.77x	1.62x	8.61%	27.96B
MITSUBISHI ESTATE CO., LTD.	17.85x	3.95x	15.88x	1.37%	27.62B
CHINA RESOURCES LAND LIMITED	7.92x	1.42x	7.85x	4.46%	26.47B
MITSUI FUDOSAN CO., LTD.	13.72x	3.07x	14.71x	2.55%	25.39B
ALPHA DHABI HOLDING	8.17x	0.91x	3.3x	2.73%	20.9B
CK ASSET HOLDINGS LIMITED	10.31x	2.02x	8.33x	4.07%	20.72B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.01x	6.39x	16.79x	1.67%	18.7B
HONGKONG LAND HOLDINGS LIMITED	37.97x	13.91x	35.01x	3.13%	18.33B
Average	14.33x	4.12x	12.88x	3.57%	22.67B
Weighted average by Cap.	13.73x	3.83x	12.20x	3.69%